Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Autres enseignementsLocation: MARSEILLE (13006), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ECOLE SUPERIEURE COMMERCE MARSEILLE is a French company
founded 69 years ago,
specialized in the sector Autres enseignements.
Based in MARSEILLE (13006),
this company of category PME
shows in 2020 a net income positive of 513€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLE SUPERIEURE COMMERCE MARSEILLE (SIREN 057815839)
Indicator
2020
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
513 €
-1 995 €
-1 490 €
-1 186 €
-813 €
EBITDA
599 €
-1 947 €
-1 250 €
-1 349 €
-1 346 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, ECOLE SUPERIEURE COMMERCE MARSEILLE generates positive net income of 513 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
599 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
599 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
513 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.256%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.973%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2020
Debt ratio
0.0
0.0
0.0
0.0
2.256
Financial autonomy
75.78
72.925
70.873
66.331
36.973
Repayment capacity
0.0
0.0
0.0
0.0
0.486
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.262020
2015
2016
2020
Q1: 0.0
Med: 2.96
Q3: 71.84
Good+19 pts over 3 years
In 2020, the debt ratio of ECOLE SUPERIEURE COMMERCE... (2.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.97%2020
2015
2016
2020
Q1: 0.03%
Med: 22.07%
Q3: 54.07%
Good-15 pts over 3 years
In 2020, the financial autonomy of ECOLE SUPERIEURE COMMERCE... (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.49 years2020
2015
2016
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.62 years
Average+44 pts over 3 years
In 2020, the repayment capacity of ECOLE SUPERIEURE COMMERCE... (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.705
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2020
Liquidity ratio
423.236
377.624
343.33
296.986
160.705
Interest coverage
-43.314
-31.134
-19.28
-36.415
19.699
Sector positioning
Liquidity ratio
160.712020
2015
2016
2020
Q1: 110.64
Med: 206.5
Q3: 383.69
Average-37 pts over 3 years
In 2020, the liquidity ratio of ECOLE SUPERIEURE COMMERCE... (160.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.7x2020
2015
2016
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.07x
Excellent+51 pts over 3 years
In 2020, the interest coverage of ECOLE SUPERIEURE COMMERCE... (19.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-9289 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECOLE SUPERIEURE COMMERCE MARSEILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2020
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
2205
2467
2806
2078
-9289
Positioning of ECOLE SUPERIEURE COMMERCE MARSEILLE in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ECOLE SUPERIEURE COMMERCE MARSEILLE is estimated at
1 358 €
(range 496€ - 4 740€).
With an EBITDA of 599€, the sector multiple of 2.2x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
134 transactions
0k€1k€4k€
1 358 €Range: 496€ - 4 740€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
599 €×2.2x
Estimation1 299 €
471€ - 3 378€
Net Income Multiple20%
513 €×2.9x
Estimation1 507 €
562€ - 8 148€
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare ECOLE SUPERIEURE COMMERCE MARSEILLE with other companies in the same sector:
Frequently asked questions about ECOLE SUPERIEURE COMMERCE MARSEILLE
What is the revenue of ECOLE SUPERIEURE COMMERCE MARSEILLE ?
The revenue of ECOLE SUPERIEURE COMMERCE MARSEILLE is not publicly disclosed (confidential accounts filed with INPI).
Is ECOLE SUPERIEURE COMMERCE MARSEILLE profitable?
Yes, ECOLE SUPERIEURE COMMERCE MARSEILLE generated a net profit of 513€ in 2020.
Where is the headquarters of ECOLE SUPERIEURE COMMERCE MARSEILLE ?
The headquarters of ECOLE SUPERIEURE COMMERCE MARSEILLE is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of ECOLE SUPERIEURE COMMERCE MARSEILLE ?
The tax return of ECOLE SUPERIEURE COMMERCE MARSEILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLE SUPERIEURE COMMERCE MARSEILLE operate?
ECOLE SUPERIEURE COMMERCE MARSEILLE operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart