ECOLE SUPERIEUR COMPTABILITE GESTION is a French company
founded 33 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLE SUPERIEUR COMPTABILITE GESTION (SIREN 389819426)
Indicator
2024
2023
2021
2020
2019
2016
Revenue
3 849 106 €
3 997 397 €
1 842 658 €
1 942 631 €
1 732 445 €
1 514 979 €
Net income
647 516 €
727 200 €
782 696 €
97 425 €
29 032 €
98 553 €
EBITDA
921 937 €
1 031 430 €
1 099 455 €
287 971 €
94 075 €
172 773 €
Net margin
16.8%
18.2%
42.5%
5.0%
1.7%
6.5%
Revenue and income statement
In 2024, ECOLE SUPERIEUR COMPTABILITE GESTION achieves revenue of 3.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.4%. Slight decline of -4% vs 2023. After deducting consumption (0 €), gross margin stands at 3.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 922 k€, representing 24.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 648 k€, i.e. 16.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 849 106 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 849 106 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
921 937 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
884 930 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
647 516 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.523%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.597%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.346
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Debt ratio
1.104
57.955
55.45
5.064
40.902
35.642
Financial autonomy
14.232
7.495
7.858
47.922
52.84
43.523
Repayment capacity
0.038
0.789
0.812
0.055
0.389
0.346
Cash flow / Revenue
2.781%
3.956%
3.835%
44.343%
19.382%
17.597%
Sector positioning
Debt ratio
35.642024
2021
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average+28 pts over 3 years
In 2024, the debt ratio of ECOLE SUPERIEUR COMPTABIL... (35.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.52%2024
2021
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good-6 pts over 3 years
In 2024, the financial autonomy of ECOLE SUPERIEUR COMPTABIL... (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.35 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Average+16 pts over 3 years
In 2024, the repayment capacity of ECOLE SUPERIEUR COMPTABIL... (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.1
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2023
2024
Liquidity ratio
74.598
77.709
79.848
157.579
264.775
168.1
Interest coverage
0.016
1.334
0.153
0.076
0.07
0.367
Sector positioning
Liquidity ratio
168.12024
2021
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average
In 2024, the liquidity ratio of ECOLE SUPERIEUR COMPTABIL... (168.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.37x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Good+10 pts over 3 years
In 2024, the interest coverage of ECOLE SUPERIEUR COMPTABIL... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 47 days of revenue, i.e. 504 k€ to permanently finance. Over 2016-2024, WCR increased by +182%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
504 425 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution ECOLE SUPERIEUR COMPTABILITE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Operating WCR
-612 748 €
-710 077 €
-410 323 €
-24 544 €
435 436 €
504 425 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
60
37
114
127
38
44
Supplier payment term (days)
47
39
25
40
27
61
Positioning of ECOLE SUPERIEUR COMPTABILITE GESTION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ECOLE SUPERIEUR COMPTABILITE GESTION is estimated at
1 792 548 €
(range 641 777€ - 5 463 355€).
With an EBITDA of 921 937€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
641k€1792k€5463k€
1 792 548 €Range: 641 777€ - 5 463 355€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
921 937 €×2.2x
Estimation1 998 915 €
724 341€ - 5 198 894€
Revenue Multiple30%
3 849 106 €×0.36x
Estimation1 375 820 €
459 025€ - 2 689 986€
Net Income Multiple20%
647 516 €×2.9x
Estimation1 901 727 €
709 494€ - 10 284 562€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ECOLE SUPERIEUR COMPTABILITE GESTION with other companies in the same sector:
Frequently asked questions about ECOLE SUPERIEUR COMPTABILITE GESTION
What is the revenue of ECOLE SUPERIEUR COMPTABILITE GESTION ?
The revenue of ECOLE SUPERIEUR COMPTABILITE GESTION in 2024 is 3.8 M€.
Is ECOLE SUPERIEUR COMPTABILITE GESTION profitable?
Yes, ECOLE SUPERIEUR COMPTABILITE GESTION generated a net profit of 648 k€ in 2024.
Where is the headquarters of ECOLE SUPERIEUR COMPTABILITE GESTION ?
The headquarters of ECOLE SUPERIEUR COMPTABILITE GESTION is located in PARIS (75015), in the department Paris.
Where to find the tax return of ECOLE SUPERIEUR COMPTABILITE GESTION ?
The tax return of ECOLE SUPERIEUR COMPTABILITE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLE SUPERIEUR COMPTABILITE GESTION operate?
ECOLE SUPERIEUR COMPTABILITE GESTION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart