ECOLE SCIENCES & TECHNIQUES COMMERCIALES is a French company
founded 22 years ago,
specialized in the sector Formation continue d'adultes.
Based in MARSEILLE (13001),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLE SCIENCES & TECHNIQUES COMMERCIALES (SIREN 451035976)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 216 226 €
1 222 595 €
1 118 700 €
1 074 102 €
993 158 €
Net income
617 768 €
46 509 €
108 601 €
56 304 €
14 943 €
8 412 €
EBITDA
N/C
64 901 €
157 226 €
81 195 €
34 155 €
-2 312 €
Net margin
N/C
3.8%
8.9%
5.0%
1.4%
0.8%
Revenue and income statement
In 2022, ECOLE SCIENCES & TECHNIQUES COMMERCIALES generates positive net income of 618 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 8 k€ -> 618 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
617 768 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.968%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.625%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
54.999
39.621
44.112
23.802
123.673
4.968
Financial autonomy
34.678
32.842
42.816
52.403
37.238
79.625
Repayment capacity
-6.882
2.826
0.69
0.541
13.774
None
Cash flow / Revenue
-0.61%
1.626%
4.97%
9.834%
2.299%
None%
Sector positioning
Debt ratio
4.972022
2019
2020
2022
Q1: 0.0
Med: 5.95
Q3: 57.01
Good-17 pts over 3 years
In 2022, the debt ratio of ECOLE SCIENCES & TECHNIQU... (4.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.62%2022
2019
2020
2022
Q1: 3.43%
Med: 31.6%
Q3: 58.67%
Excellent+7 pts over 3 years
In 2022, the financial autonomy of ECOLE SCIENCES & TECHNIQU... (79.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
13.77 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2020, the repayment capacity of ECOLE SCIENCES & TECHNIQU... (13.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 568.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
156.971
182.95
173.219
251.447
497.162
568.753
Interest coverage
-26.557
2.919
0.963
0.311
0.481
None
Sector positioning
Liquidity ratio
568.752022
2019
2020
2022
Q1: 130.06
Med: 219.1
Q3: 397.35
Excellent+19 pts over 3 years
In 2022, the liquidity ratio of ECOLE SCIENCES & TECHNIQU... (568.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.48x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.19x
Excellent+12 pts over 2 years
In 2020, the interest coverage of ECOLE SCIENCES & TECHNIQU... (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECOLE SCIENCES & TECHNIQUES COMMERCIALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
122 824 €
123 608 €
241 818 €
271 331 €
561 471 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
70
72
89
104
160
0
Supplier payment term (days)
22
59
63
48
38
0
Positioning of ECOLE SCIENCES & TECHNIQUES COMMERCIALES in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 1 846 280€ to 12 461 039€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
1846k€6099k€12461k€
6 099 837 €Range: 1 846 280€ - 12 461 039€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ECOLE SCIENCES & TECHNIQUES COMMERCIALES with other companies in the same sector:
Frequently asked questions about ECOLE SCIENCES & TECHNIQUES COMMERCIALES
What is the revenue of ECOLE SCIENCES & TECHNIQUES COMMERCIALES ?
The revenue of ECOLE SCIENCES & TECHNIQUES COMMERCIALES in 2020 is 1.2 M€.
Is ECOLE SCIENCES & TECHNIQUES COMMERCIALES profitable?
Yes, ECOLE SCIENCES & TECHNIQUES COMMERCIALES generated a net profit of 618 k€ in 2022.
Where is the headquarters of ECOLE SCIENCES & TECHNIQUES COMMERCIALES ?
The headquarters of ECOLE SCIENCES & TECHNIQUES COMMERCIALES is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of ECOLE SCIENCES & TECHNIQUES COMMERCIALES ?
The tax return of ECOLE SCIENCES & TECHNIQUES COMMERCIALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLE SCIENCES & TECHNIQUES COMMERCIALES operate?
ECOLE SCIENCES & TECHNIQUES COMMERCIALES operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart