ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE
SIREN : 523639979
Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-06-01 (15 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75001), Paris
ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE : revenue, balance sheet and financial ratios
ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE is a French company
founded 15 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75001),
this company of category PME
shows in 2024 a revenue of 606 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE (SIREN 523639979)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
605 989 €
573 003 €
545 874 €
508 233 €
399 673 €
339 912 €
312 450 €
281 147 €
288 375 €
Net income
22 233 €
21 641 €
-1 943 €
63 392 €
21 578 €
-22 486 €
6 022 €
3 948 €
4 268 €
EBITDA
32 795 €
28 678 €
3 349 €
83 875 €
22 030 €
-20 996 €
8 481 €
8 582 €
-1 469 €
Net margin
3.7%
3.8%
-0.4%
12.5%
5.4%
-6.6%
1.9%
1.4%
1.5%
Revenue and income statement
In 2024, ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE achieves revenue of 606 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.7%. Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 606 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 5.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
605 989 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
605 989 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 795 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
26 358 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 233 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.09%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.683%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.794%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.006
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.068
0.137
0.192
0.093
0.0
0.068
0.09
Financial autonomy
23.282
25.077
25.139
17.657
17.819
24.747
24.907
25.467
24.683
Repayment capacity
0.0
0.0
0.0
-0.004
0.007
0.002
0.0
0.004
0.006
Cash flow / Revenue
1.94%
2.254%
2.441%
-6.543%
6.015%
13.006%
0.27%
4.405%
4.794%
Sector positioning
Debt ratio
0.092024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Good
In 2024, the debt ratio of ECOLE PRATIQUE DES HAUTES... (0.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.68%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average
In 2024, the financial autonomy of ECOLE PRATIQUE DES HAUTES... (24.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Average+25 pts over 3 years
In 2024, the repayment capacity of ECOLE PRATIQUE DES HAUTES... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 448.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
448.22
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.616
Liquidity indicators evolution ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
377.057
397.636
506.09
671.04
647.434
500.782
640.179
468.025
448.22
Interest coverage
0.0
0.0
1.273
0.0
0.345
0.0
22.992
0.167
1.616
Sector positioning
Liquidity ratio
448.222024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Excellent
In 2024, the liquidity ratio of ECOLE PRATIQUE DES HAUTES... (448.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.62x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Excellent
In 2024, the interest coverage of ECOLE PRATIQUE DES HAUTES... (1.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-223 days): operations structurally generate cash. Notable WCR improvement over the period (-265%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-375 647 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-223 j
WCR and payment terms evolution ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-103 008 €
-98 348 €
-101 259 €
-151 104 €
-263 624 €
-300 157 €
-270 022 €
-325 237 €
-375 647 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
75
68
90
86
61
54
47
44
48
Supplier payment term (days)
81
83
54
33
35
50
42
57
66
Positioning of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE is estimated at
113 593 €
(range 39 435€ - 290 143€).
With an EBITDA of 32 795€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
39k€113k€290k€
113 593 €Range: 39 435€ - 290 143€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 795 €×2.2x
Estimation71 105 €
25 766€ - 184 934€
Revenue Multiple30%
605 989 €×0.36x
Estimation216 604 €
72 267€ - 423 501€
Net Income Multiple20%
22 233 €×2.9x
Estimation65 297 €
24 361€ - 353 129€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE with other companies in the same sector:
Frequently asked questions about ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE
What is the revenue of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE ?
The revenue of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE in 2024 is 606 k€.
Is ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE profitable?
Yes, ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE generated a net profit of 22 k€ in 2024.
Where is the headquarters of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE ?
The headquarters of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE is located in PARIS (75001), in the department Paris.
Where to find the tax return of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE ?
The tax return of ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE operate?
ECOLE PRATIQUE DES HAUTES ETUDES EN PSYCHOPATHOLOGIE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart