Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-05-10 (12 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: LIEUSAINT (77127), Seine-et-Marne
ECOLE DE FORMATION DES METIERS DU TRANSPORTS : revenue, balance sheet and financial ratios
ECOLE DE FORMATION DES METIERS DU TRANSPORTS is a French company
founded 12 years ago,
specialized in the sector Formation continue d'adultes.
Based in LIEUSAINT (77127),
this company of category PME
shows in 2025 a revenue of 655 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLE DE FORMATION DES METIERS DU TRANSPORTS (SIREN 803156876)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
654 800 €
697 014 €
627 374 €
584 022 €
451 447 €
263 297 €
338 793 €
352 325 €
134 176 €
Net income
-18 385 €
20 853 €
99 871 €
143 204 €
20 411 €
-48 004 €
-113 338 €
-49 917 €
8 831 €
EBITDA
17 441 €
68 643 €
109 592 €
142 180 €
34 162 €
-40 641 €
-97 368 €
-32 498 €
3 086 €
Net margin
-2.8%
3.0%
15.9%
24.5%
4.5%
-18.2%
-33.5%
-14.2%
6.6%
Revenue and income statement
In 2025, ECOLE DE FORMATION DES METIERS DU TRANSPORTS achieves revenue of 655 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +19.3%. Slight decline of -6% vs 2024. After deducting consumption (16 k€), gross margin stands at 638 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 2.7% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -75%, reducing margin by 7.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -18 k€ (-2.8% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
654 800 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
638 312 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 441 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 864 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 385 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.051%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.444%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.967%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.519
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ECOLE DE FORMATION DES METIERS DU TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.836
None
-153.323
-156.305
-145.822
4831.123
110.516
80.541
72.051
Financial autonomy
21.211
None
-71.465
-82.838
-71.321
0.73
31.358
38.426
38.444
Repayment capacity
0.208
-1.558
-1.79
-5.592
6.851
0.47
1.551
2.88
8.519
Cash flow / Revenue
1.289%
-9.18%
-30.361%
-17.842%
6.946%
26.004%
17.023%
6.846%
1.967%
Sector positioning
Debt ratio
72.052025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Watch
In 2025, the debt ratio of ECOLE DE FORMATION DES ME... (72.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.44%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Good+6 pts over 3 years
In 2025, the financial autonomy of ECOLE DE FORMATION DES ME... (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.52 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Watch
In 2025, the repayment capacity of ECOLE DE FORMATION DES ME... (8.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 25.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.973
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
25.922
Liquidity indicators evolution ECOLE DE FORMATION DES METIERS DU TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
123.711
111.238
116.221
155.318
141.436
152.352
200.397
238.434
222.973
Interest coverage
11.795
-2.772
-1.73
-6.525
7.06
1.369
0.421
8.378
25.922
Sector positioning
Liquidity ratio
222.972025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Average
In 2025, the liquidity ratio of ECOLE DE FORMATION DES ME... (222.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
25.92x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent+10 pts over 3 years
In 2025, the interest coverage of ECOLE DE FORMATION DES ME... (25.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 48 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 64 days of revenue, i.e. 117 k€ to permanently finance. Over 2016-2025, WCR increased by +1734%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
117 131 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution ECOLE DE FORMATION DES METIERS DU TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
6 387 €
20 745 €
32 517 €
74 076 €
79 423 €
105 007 €
78 949 €
69 151 €
117 131 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
53
89
156
121
94
86
61
88
Supplier payment term (days)
116
50
55
46
47
64
56
46
40
Positioning of ECOLE DE FORMATION DES METIERS DU TRANSPORTS in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ECOLE DE FORMATION DES METIERS DU TRANSPORTS is estimated at
111 403 €
(range 37 847€ - 233 074€).
With an EBITDA of 17 441€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
37k€111k€233k€
111 403 €Range: 37 847€ - 233 074€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 441 €×2.2x
Estimation37 815 €
13 703€ - 98 352€
Revenue Multiple30%
654 800 €×0.36x
Estimation234 051 €
78 088€ - 457 614€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ECOLE DE FORMATION DES METIERS DU TRANSPORTS with other companies in the same sector:
Frequently asked questions about ECOLE DE FORMATION DES METIERS DU TRANSPORTS
What is the revenue of ECOLE DE FORMATION DES METIERS DU TRANSPORTS ?
The revenue of ECOLE DE FORMATION DES METIERS DU TRANSPORTS in 2025 is 655 k€.
Is ECOLE DE FORMATION DES METIERS DU TRANSPORTS profitable?
ECOLE DE FORMATION DES METIERS DU TRANSPORTS recorded a net loss in 2025.
Where is the headquarters of ECOLE DE FORMATION DES METIERS DU TRANSPORTS ?
The headquarters of ECOLE DE FORMATION DES METIERS DU TRANSPORTS is located in LIEUSAINT (77127), in the department Seine-et-Marne.
Where to find the tax return of ECOLE DE FORMATION DES METIERS DU TRANSPORTS ?
The tax return of ECOLE DE FORMATION DES METIERS DU TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLE DE FORMATION DES METIERS DU TRANSPORTS operate?
ECOLE DE FORMATION DES METIERS DU TRANSPORTS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart