Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-15 (14 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: MOIRANS (38430), Isere
ECOCRYO TECHNOLOGIES : revenue, balance sheet and financial ratios
ECOCRYO TECHNOLOGIES is a French company
founded 14 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in MOIRANS (38430),
this company of category PME
shows in 2023 a revenue of 474 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOCRYO TECHNOLOGIES (SIREN 535310064)
Indicator
2024
2023
2022
2021
2019
2017
Revenue
N/C
474 413 €
N/C
N/C
309 785 €
262 599 €
Net income
66 002 €
-24 521 €
7 203 €
29 997 €
353 €
30 393 €
EBITDA
N/C
17 727 €
N/C
N/C
25 524 €
55 190 €
Net margin
N/C
-5.2%
N/C
N/C
0.1%
11.6%
Revenue and income statement
In 2024, ECOCRYO TECHNOLOGIES generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 30 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 002 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.492%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.411%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
2023
2024
Debt ratio
144.904
180.573
242.143
276.66
328.511
127.492
Financial autonomy
30.751
27.026
24.077
19.585
17.129
29.411
Repayment capacity
2.363
4.921
None
None
11.26
None
Cash flow / Revenue
18.127%
8.971%
None%
None%
3.725%
None%
Sector positioning
Debt ratio
127.492024
2022
2023
2024
Q1: 0.08
Med: 14.64
Q3: 58.08
Average
In 2024, the debt ratio of ECOCRYO TECHNOLOGIES (127.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.41%2024
2022
2023
2024
Q1: 9.86%
Med: 31.55%
Q3: 53.67%
Average+10 pts over 3 years
In 2024, the financial autonomy of ECOCRYO TECHNOLOGIES (29.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.26 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Watch
In 2023, the repayment capacity of ECOCRYO TECHNOLOGIES (11.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
2022
2023
2024
Liquidity ratio
227.738
242.194
354.73
218.861
169.858
184.723
Interest coverage
1.459
3.604
None
None
13.764
None
Sector positioning
Liquidity ratio
184.722024
2022
2023
2024
Q1: 114.77
Med: 169.54
Q3: 267.15
Good-8 pts over 3 years
In 2024, the liquidity ratio of ECOCRYO TECHNOLOGIES (184.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
13.76x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.28x
Excellent
In 2023, the interest coverage of ECOCRYO TECHNOLOGIES (13.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 497 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 570 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
497 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
570 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECOCRYO TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
2022
2023
2024
Operating WCR
6 675 €
81 600 €
0 €
0 €
87 221 €
0 €
Inventory turnover (days)
0
0
0
0
5
0
Customer payment term (days)
41
73
0
516
77
497
Supplier payment term (days)
67
59
0
525
49
570
Positioning of ECOCRYO TECHNOLOGIES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of ECOCRYO TECHNOLOGIES is estimated at
220 367 €
(range 86 535€ - 416 641€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
86k€220k€416k€
220 367 €Range: 86 535€ - 416 641€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 002 €
×
3.3x
=220 367 €
Range: 86 535€ - 416 642€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare ECOCRYO TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about ECOCRYO TECHNOLOGIES
What is the revenue of ECOCRYO TECHNOLOGIES ?
The revenue of ECOCRYO TECHNOLOGIES in 2023 is 474 k€.
Is ECOCRYO TECHNOLOGIES profitable?
Yes, ECOCRYO TECHNOLOGIES generated a net profit of 66 k€ in 2024.
Where is the headquarters of ECOCRYO TECHNOLOGIES ?
The headquarters of ECOCRYO TECHNOLOGIES is located in MOIRANS (38430), in the department Isere.
Where to find the tax return of ECOCRYO TECHNOLOGIES ?
The tax return of ECOCRYO TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOCRYO TECHNOLOGIES operate?
ECOCRYO TECHNOLOGIES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart