ECLAIRAGE CONSEIL : revenue, balance sheet and financial ratios

ECLAIRAGE CONSEIL is a French company founded 33 years ago, specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique. Based in ERAGNY (95610), this company of category PME shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ECLAIRAGE CONSEIL (SIREN 388410946)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C 1 223 264 € N/C N/C N/C N/C N/C 1 537 588 €
Net income 37 141 € 25 391 € 57 778 € -47 519 € -58 480 € 124 533 € 63 095 € 38 407 €
EBITDA N/C 33 169 € N/C N/C N/C N/C N/C 52 566 €
Net margin N/C 2.1% N/C N/C N/C N/C N/C 2.5%

Revenue and income statement

In 2024, ECLAIRAGE CONSEIL generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 38 k€ -> 37 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 141 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 169%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

168.753%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.183%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.3%

Solvency indicators evolution
ECLAIRAGE CONSEIL

Sector positioning

Debt ratio
168.75 2024
2022
2023
2024
Q1: 0.09
Med: 9.52
Q3: 41.62
Watch

In 2024, the debt ratio of ECLAIRAGE CONSEIL (168.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
22.18% 2024
2022
2023
2024
Q1: 24.66%
Med: 46.87%
Q3: 64.83%
Watch -18 pts over 3 years

In 2024, the financial autonomy of ECLAIRAGE CONSEIL (22.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
8.6 years 2023
2023
Q1: 0.0 years
Med: 0.07 years
Q3: 1.36 years
Watch

In 2023, the repayment capacity of ECLAIRAGE CONSEIL (8.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 225.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

225.329

Liquidity indicators evolution
ECLAIRAGE CONSEIL

Sector positioning

Liquidity ratio
225.33 2024
2022
2023
2024
Q1: 164.48
Med: 234.82
Q3: 361.85
Average -28 pts over 3 years

In 2024, the liquidity ratio of ECLAIRAGE CONSEIL (225.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
22.56x 2023
2023
Q1: 0.0x
Med: 0.67x
Q3: 5.5x
Excellent

In 2023, the interest coverage of ECLAIRAGE CONSEIL (22.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ECLAIRAGE CONSEIL

Positioning of ECLAIRAGE CONSEIL in its sector

Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions). This range of 25 772€ to 186 919€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
25k€ 60k€ 186k€
60 402 € Range: 25 772€ - 186 919€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)

Compare ECLAIRAGE CONSEIL with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de gros (commerce interentreprises) de matériel électrique

Frequently asked questions about ECLAIRAGE CONSEIL

What is the revenue of ECLAIRAGE CONSEIL ?

The revenue of ECLAIRAGE CONSEIL in 2023 is 1.2 M€.

Is ECLAIRAGE CONSEIL profitable?

Yes, ECLAIRAGE CONSEIL generated a net profit of 37 k€ in 2024.

Where is the headquarters of ECLAIRAGE CONSEIL ?

The headquarters of ECLAIRAGE CONSEIL is located in ERAGNY (95610), in the department Val-d'Oise.

Where to find the tax return of ECLAIRAGE CONSEIL ?

The tax return of ECLAIRAGE CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ECLAIRAGE CONSEIL operate?

ECLAIRAGE CONSEIL operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.