Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-06-03 (17 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: RENNES (35200), Ille-et-Vilaine
ECHOS NETTOYAGE : revenue, balance sheet and financial ratios
ECHOS NETTOYAGE is a French company
founded 17 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in RENNES (35200),
this company of category PME
shows in 2024 a revenue of 861 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECHOS NETTOYAGE (SIREN 504544131)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
861 215 €
836 113 €
811 845 €
794 346 €
742 278 €
727 302 €
727 838 €
N/C
N/C
N/C
Net income
51 663 €
52 136 €
88 101 €
86 797 €
152 170 €
119 203 €
65 418 €
82 993 €
90 589 €
84 802 €
EBITDA
62 745 €
62 093 €
107 885 €
120 569 €
203 984 €
169 234 €
80 907 €
N/C
N/C
N/C
Net margin
6.0%
6.2%
10.9%
10.9%
20.5%
16.4%
9.0%
N/C
N/C
N/C
Revenue and income statement
En 2024, ECHOS NETTOYAGE alcanza unos ingresos de 861 k€. Los ingresos crecen positivamente durante 10 años (TCAC: +2.8%). Vs 2023: +3%. Tras deducir el consumo (11 k€), el margen bruto se sitúa en 850 k€, es decir, una tasa del 99%. El EBITDA alcanza 63 k€, representando el 7.3% de los ingresos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 52 k€, es decir, el 6.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
861 215 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
850 467 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
62 745 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
58 832 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 663 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 78%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. El flujo de caja representa el 6.4% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.476%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.356%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.677
1.03
1.632
0.0
0.0
0.0
0.0
0.0
8.918
0.0
Financial autonomy
72.071
76.587
78.145
57.804
56.671
75.08
57.289
67.255
73.105
78.476
Repayment capacity
None
None
None
0.0
0.0
0.0
0.0
0.0
0.598
0.0
Cash flow / Revenue
None%
None%
None%
9.371%
16.855%
20.491%
12.075%
10.466%
6.213%
6.356%
Sector positioning
Ratio de endeudamiento
0.02024
2022
2023
2024
Q1: 0.07
Med: 14.49
Q3: 56.58
Excelente
En 2024, el ratio de endeudamiento de ECHOS NETTOYAGE (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
78.48%2024
2022
2023
2024
Q1: 9.51%
Med: 31.61%
Q3: 53.92%
Excelente
En 2024, el autonomía financiera de ECHOS NETTOYAGE (78.5%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.16 ans
Excelente
En 2024, el capacidad de reembolso de ECHOS NETTOYAGE (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 454.85. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
454.851
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ECHOS NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
436.468
420.199
468.927
232.333
225.119
363.203
220.736
293.019
480.098
454.851
Interest coverage
None
None
None
0.101
0.0
0.0
0.0
0.0
1.733
0.0
Sector positioning
Ratio de liquidez
454.852024
2022
2023
2024
Q1: 114.66
Med: 170.07
Q3: 266.36
Excelente
En 2024, el ratio de liquidez de ECHOS NETTOYAGE (454.85) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average
En 2024, el cobertura de intereses de ECHOS NETTOYAGE (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 63 días. Plazo proveedores: 10 días. El desfase de 53 días pesa sobre la tesorería. El FM representa 40 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
95 466 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
63 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution ECHOS NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
11 303 €
46 889 €
61 839 €
153 253 €
89 993 €
112 073 €
95 466 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
39
61
59
70
78
63
63
Supplier payment term (days)
0
0
0
56
186
34
170
35
12
10
Positioning of ECHOS NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of ECHOS NETTOYAGE is estimated at
205 720 €
(range 83 711€ - 344 950€).
With an EBITDA of 62 745€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
83k€205k€344k€
205 720 €Range: 83 711€ - 344 950€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
62 745 €×2.6x
Estimation160 322 €
64 685€ - 246 457€
Revenue Multiple30%
861 215 €×0.35x
Estimation303 537 €
126 074€ - 521 657€
Net Income Multiple20%
51 663 €×3.3x
Estimation172 492 €
67 735€ - 326 126€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare ECHOS NETTOYAGE with other companies in the same sector:
Yes, ECHOS NETTOYAGE generated a net profit of 52 k€ in 2024.
Where is the headquarters of ECHOS NETTOYAGE ?
The headquarters of ECHOS NETTOYAGE is located in RENNES (35200), in the department Ille-et-Vilaine.
Where to find the tax return of ECHOS NETTOYAGE ?
The tax return of ECHOS NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECHOS NETTOYAGE operate?
ECHOS NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart