Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: BORDEAUX (33000), Gironde
ECHOS JUDICIAIRES GIRONDINS : revenue, balance sheet and financial ratios
ECHOS JUDICIAIRES GIRONDINS is a French company
founded 70 years ago,
specialized in the sector Édition de revues et périodiques.
Based in BORDEAUX (33000),
this company of category PME
shows in 2024 a revenue of 9.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECHOS JUDICIAIRES GIRONDINS (SIREN 456200476)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 298 440 €
8 396 102 €
5 459 201 €
5 003 340 €
3 783 798 €
3 890 109 €
3 514 586 €
3 170 568 €
3 038 738 €
Net income
1 215 837 €
392 067 €
1 025 214 €
1 210 348 €
861 405 €
901 807 €
836 705 €
611 606 €
687 326 €
EBITDA
-165 113 €
-325 133 €
447 020 €
799 085 €
652 006 €
433 034 €
568 239 €
321 748 €
449 939 €
Net margin
13.1%
4.7%
18.8%
24.2%
22.8%
23.2%
23.8%
19.3%
22.6%
Revenue and income statement
In 2024, ECHOS JUDICIAIRES GIRONDINS achieves revenue of 9.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.0%. Vs 2023, growth of +11% (8.4 M€ -> 9.3 M€). After deducting consumption (0 €), gross margin stands at 9.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -165 k€, representing -1.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 13.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 298 440 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 298 440 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-165 113 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
339 943 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 215 837 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.912%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.972%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.02
0.047
0.0
0.019
0.043
0.045
0.004
Financial autonomy
62.954
62.349
60.978
59.473
56.632
68.461
68.33
53.975
43.912
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.001
0.0
-0.003
0.0
Cash flow / Revenue
14.478%
7.829%
14.285%
9.175%
13.907%
11.586%
5.866%
-5.071%
-2.972%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Good
In 2024, the debt ratio of ECHOS JUDICIAIRES GIRONDINS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.91%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Good-13 pts over 3 years
In 2024, the financial autonomy of ECHOS JUDICIAIRES GIRONDINS (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of ECHOS JUDICIAIRES GIRONDINS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.879
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
296.182
276.138
298.801
258.822
241.282
311.855
311.816
211.921
178.879
Interest coverage
0.0
0.0
0.229
0.323
0.213
0.481
1.382
-1.524
-3.492
Sector positioning
Liquidity ratio
178.882024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Average-19 pts over 3 years
In 2024, the liquidity ratio of ECHOS JUDICIAIRES GIRONDINS (178.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average-50 pts over 3 years
In 2024, the interest coverage of ECHOS JUDICIAIRES GIRONDINS (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 96 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2016-2024, WCR increased by +1075%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 476 175 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
96 j
WCR and payment terms evolution ECHOS JUDICIAIRES GIRONDINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
210 767 €
308 021 €
174 956 €
676 840 €
1 468 870 €
1 008 423 €
1 599 109 €
3 099 505 €
2 476 175 €
Inventory turnover (days)
2
1
1
0
0
0
0
0
0
Customer payment term (days)
70
71
65
69
91
85
105
116
82
Supplier payment term (days)
46
42
37
52
129
54
59
81
68
Positioning of ECHOS JUDICIAIRES GIRONDINS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ECHOS JUDICIAIRES GIRONDINS is estimated at
3 570 475 €
(range 1 156 908€ - 7 125 705€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
1156k€3570k€7125k€
3 570 475 €Range: 1 156 908€ - 7 125 705€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
9 298 440 €×0.16x
Estimation1 529 142 €
1 042 287€ - 4 230 608€
Net Income Multiple20%
1 215 837 €×5.5x
Estimation6 632 476 €
1 328 841€ - 11 468 352€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare ECHOS JUDICIAIRES GIRONDINS with other companies in the same sector:
Frequently asked questions about ECHOS JUDICIAIRES GIRONDINS
What is the revenue of ECHOS JUDICIAIRES GIRONDINS ?
The revenue of ECHOS JUDICIAIRES GIRONDINS in 2024 is 9.3 M€.
Is ECHOS JUDICIAIRES GIRONDINS profitable?
Yes, ECHOS JUDICIAIRES GIRONDINS generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of ECHOS JUDICIAIRES GIRONDINS ?
The headquarters of ECHOS JUDICIAIRES GIRONDINS is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of ECHOS JUDICIAIRES GIRONDINS ?
The tax return of ECHOS JUDICIAIRES GIRONDINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECHOS JUDICIAIRES GIRONDINS operate?
ECHOS JUDICIAIRES GIRONDINS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart