Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 2000-06-23 (25 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MITRY-MORY (77290), Seine-et-Marne
ECHELLES RIFFAUD EXPANSION : revenue, balance sheet and financial ratios
ECHELLES RIFFAUD EXPANSION is a French company
founded 25 years ago,
specialized in the sector Activités des sociétés holding.
Based in MITRY-MORY (77290),
this company of category ETI
shows in 2018 a revenue of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECHELLES RIFFAUD EXPANSION (SIREN 432126670)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
238 353 €
223 282 €
Net income
-80 213 €
-77 634 €
5 983 €
-21 006 €
-26 039 €
9 993 €
-2 224 456 €
4 100 €
EBITDA
-7 543 €
-7 856 €
-6 368 €
-6 254 €
-11 876 €
23 912 €
-9 091 €
-8 003 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-933.3%
1.8%
Revenue and income statement
In 2024, ECHELLES RIFFAUD EXPANSION records a net loss of 80 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 543 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 542 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-80 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -402%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -33%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-401.652%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.072%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
187.245
-527.543
-463.925
-449.569
-428.093
-441.721
-425.083
-401.652
Financial autonomy
33.834
-22.485
-27.416
-28.534
-30.4
-29.182
-30.693
-33.072
Repayment capacity
687.582
-1.423
262.7
-106.377
-129.846
-80.015
-38.81
-39.508
Cash flow / Revenue
1.968%
-933.101%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-401.652024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of ECHELLES RIFFAUD EXPANSION (-401.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.07%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of ECHELLES RIFFAUD EXPANSION (-33.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-39.51 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of ECHELLES RIFFAUD EXPANSION (-39.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31225.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31225.64
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3103.971
1998.676
31820.259
28214.688
27300.623
25652.289
33262.151
31225.64
Interest coverage
-892.215
-836.905
176.1
-271.539
-511.273
-948.445
-2850.522
-2083.349
Sector positioning
Liquidity ratio
31225.642024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of ECHELLES RIFFAUD EXPANSION (31225.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2083.35x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of ECHELLES RIFFAUD EXPANSION (-2083.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 227 days. Excellent situation: suppliers finance 227 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
227 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECHELLES RIFFAUD EXPANSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 046 064 €
1 971 289 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
391
371
0
0
0
0
0
0
Supplier payment term (days)
344
220
187
154
262
286
196
227
Positioning of ECHELLES RIFFAUD EXPANSION in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare ECHELLES RIFFAUD EXPANSION with other companies in the same sector:
Frequently asked questions about ECHELLES RIFFAUD EXPANSION
What is the revenue of ECHELLES RIFFAUD EXPANSION ?
The revenue of ECHELLES RIFFAUD EXPANSION in 2018 is 238 k€.
Is ECHELLES RIFFAUD EXPANSION profitable?
ECHELLES RIFFAUD EXPANSION recorded a net loss in 2024.
Where is the headquarters of ECHELLES RIFFAUD EXPANSION ?
The headquarters of ECHELLES RIFFAUD EXPANSION is located in MITRY-MORY (77290), in the department Seine-et-Marne.
Where to find the tax return of ECHELLES RIFFAUD EXPANSION ?
The tax return of ECHELLES RIFFAUD EXPANSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECHELLES RIFFAUD EXPANSION operate?
ECHELLES RIFFAUD EXPANSION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart