Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-04 (7 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PULVERSHEIM (68840), Haut-Rhin
ECH DEVELOPPEMENT : revenue, balance sheet and financial ratios
ECH DEVELOPPEMENT is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in PULVERSHEIM (68840),
this company of category PME
shows in 2024 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECH DEVELOPPEMENT (SIREN 840083398)
Indicator
2024
2023
2023
2022
2021
2020
2019
2018
Revenue
139 461 €
136 797 €
69 730 €
112 167 €
107 982 €
109 212 €
55 969 €
N/C
Net income
134 790 €
120 046 €
258 059 €
105 714 €
116 050 €
-4 283 €
-24 669 €
-1 700 €
EBITDA
28 144 €
25 395 €
10 634 €
-12 520 €
-4 007 €
-3 725 €
-26 744 €
-1 700 €
Net margin
96.7%
87.8%
370.1%
94.2%
107.5%
-3.9%
-44.1%
N/C
Revenue and income statement
In 2024, ECH DEVELOPPEMENT achieves revenue of 139 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.0%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 139 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 20.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 135 k€, i.e. 96.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
139 461 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
139 461 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 144 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
28 833 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 790 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 96.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.949%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.256%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
96.154%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.765
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2023
2024
Debt ratio
1594.517
5655.447
8285.097
519.765
244.804
66.409
150.33
103.949
Financial autonomy
5.176
1.653
1.116
14.706
25.594
56.138
34.104
44.256
Repayment capacity
-359.235
-26.835
-65.296
6.554
6.4
1.582
4.549
3.765
Cash flow / Revenue
None%
-51.187%
-10.86%
92.101%
78.799%
366.39%
84.814%
96.154%
Sector positioning
Debt ratio
103.952024
2023
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+10 pts over 3 years
In 2024, the debt ratio of ECH DEVELOPPEMENT (103.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.26%2024
2023
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average-7 pts over 3 years
In 2024, the financial autonomy of ECH DEVELOPPEMENT (44.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.77 years2024
2023
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+12 pts over 3 years
In 2024, the repayment capacity of ECH DEVELOPPEMENT (3.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 42.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.794
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
42.13
Liquidity indicators evolution ECH DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2023
2024
Liquidity ratio
0.0
143.622
136.683
117.363
130.774
448.679
176.077
255.794
Interest coverage
0.0
-7.127
-218.389
-163.988
-49.297
47.658
16.645
42.13
Sector positioning
Liquidity ratio
255.792024
2023
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average-14 pts over 3 years
In 2024, the liquidity ratio of ECH DEVELOPPEMENT (255.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
42.13x2024
2023
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of ECH DEVELOPPEMENT (42.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model). Overall, WCR represents 433 days of revenue, i.e. 168 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
167 654 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
433 j
WCR and payment terms evolution ECH DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2023
2024
Operating WCR
0 €
54 463 €
20 123 €
40 968 €
62 725 €
278 680 €
130 965 €
167 654 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
89
73
78
25
32
150
42
Supplier payment term (days)
176
48
49
27
27
60
21
115
Positioning of ECH DEVELOPPEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of ECH DEVELOPPEMENT is estimated at
279 503 €
(range 84 161€ - 582 189€).
With an EBITDA of 28 144€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
84k€279k€582k€
279 503 €Range: 84 161€ - 582 189€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 144 €×4.8x
Estimation135 028 €
41 996€ - 303 970€
Revenue Multiple30%
139 461 €×0.30x
Estimation42 454 €
21 967€ - 118 208€
Net Income Multiple20%
134 790 €×7.4x
Estimation996 267 €
282 866€ - 1 973 712€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ECH DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ECH DEVELOPPEMENT
What is the revenue of ECH DEVELOPPEMENT ?
The revenue of ECH DEVELOPPEMENT in 2024 is 139 k€.
Is ECH DEVELOPPEMENT profitable?
Yes, ECH DEVELOPPEMENT generated a net profit of 135 k€ in 2024.
Where is the headquarters of ECH DEVELOPPEMENT ?
The headquarters of ECH DEVELOPPEMENT is located in PULVERSHEIM (68840), in the department Haut-Rhin.
Where to find the tax return of ECH DEVELOPPEMENT ?
The tax return of ECH DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECH DEVELOPPEMENT operate?
ECH DEVELOPPEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart