Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-03-09 (36 years)Status: ActiveBusiness sector: Enseignement secondaire technique ou professionnelLocation: PARIS (75008), Paris
ECF FORMATIONS : revenue, balance sheet and financial ratios
ECF FORMATIONS is a French company
founded 36 years ago,
specialized in the sector Enseignement secondaire technique ou professionnel.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECF FORMATIONS (SIREN 377639398)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
2 319 339 €
1 484 370 €
3 012 093 €
3 135 910 €
3 151 898 €
2 946 227 €
Net income
162 230 €
-99 169 €
-108 989 €
120 554 €
38 235 €
60 512 €
EBITDA
222 400 €
-86 972 €
-65 679 €
199 917 €
131 806 €
123 396 €
Net margin
7.0%
-6.7%
-3.6%
3.8%
1.2%
2.1%
Revenue and income statement
In 2021, ECF FORMATIONS achieves revenue of 2.3 M€. Activity remains stable over the period (CAGR: -4.7%). Vs 2020, growth of +56% (1.5 M€ -> 2.3 M€). After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 222 k€, representing 9.6% of revenue. Positive scissor effect: EBITDA margin improves by +15.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 162 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 319 339 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 319 339 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
222 400 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
190 036 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 230 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.621%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.468%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.496%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.657
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
78.058
58.476
60.977
68.382
260.481
130.621
Financial autonomy
24.777
22.586
26.655
22.241
16.441
23.468
Repayment capacity
3.695
2.281
2.83
-7.678
-5.306
3.657
Cash flow / Revenue
2.216%
2.823%
3.214%
-1.06%
-8.529%
6.496%
Sector positioning
Debt ratio
130.622021
2019
2020
2021
Q1: 0.0
Med: 9.36
Q3: 105.98
Watch
In 2021, the debt ratio of ECF FORMATIONS (130.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.47%2021
2019
2020
2021
Q1: 4.93%
Med: 24.79%
Q3: 49.83%
Average+8 pts over 3 years
In 2021, the financial autonomy of ECF FORMATIONS (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.66 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.07 years
Q3: 1.48 years
Watch+57 pts over 3 years
In 2021, the repayment capacity of ECF FORMATIONS (3.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.206
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.101
Liquidity indicators evolution ECF FORMATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
345.543
253.281
270.603
211.578
237.942
225.206
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.101
Sector positioning
Liquidity ratio
225.212021
2019
2020
2021
Q1: 145.1
Med: 203.06
Q3: 278.4
Good
In 2021, the liquidity ratio of ECF FORMATIONS (225.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.1x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Good+27 pts over 3 years
In 2021, the interest coverage of ECF FORMATIONS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The company must finance 19 days of gap between collections and payments. Overall, WCR represents 21 days of revenue, i.e. 136 k€ to permanently finance.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
135 844 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution ECF FORMATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
151 996 €
358 781 €
147 294 €
140 755 €
467 250 €
135 844 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
70
77
55
59
127
58
Supplier payment term (days)
6
24
32
25
44
39
Positioning of ECF FORMATIONS in its sector
Comparison with sector Enseignement secondaire technique ou professionnel
Valuation estimate
Based on 55 transactions of similar company sales
in 2021,
the value of ECF FORMATIONS is estimated at
531 840 €
(range 228 345€ - 1 423 628€).
With an EBITDA of 222 400€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
55 tx
228k€531k€1423k€
531 840 €Range: 228 345€ - 1 423 628€
Section année 2021
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
222 400 €×1.7x
Estimation369 502 €
194 969€ - 1 392 786€
Revenue Multiple30%
2 319 339 €×0.40x
Estimation918 073 €
397 090€ - 1 730 237€
Net Income Multiple20%
162 230 €×2.2x
Estimation358 337 €
58 672€ - 1 040 823€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement secondaire technique ou professionnel)
Compare ECF FORMATIONS with other companies in the same sector:
Yes, ECF FORMATIONS generated a net profit of 162 k€ in 2021.
Where is the headquarters of ECF FORMATIONS ?
The headquarters of ECF FORMATIONS is located in PARIS (75008), in the department Paris.
Where to find the tax return of ECF FORMATIONS ?
The tax return of ECF FORMATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECF FORMATIONS operate?
ECF FORMATIONS operates in the sector Enseignement secondaire technique ou professionnel (NAF code 85.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart