EBERLI & ASSOCIES : revenue, balance sheet and financial ratios

EBERLI & ASSOCIES is a French company founded 21 years ago, specialized in the sector Travaux d'isolation. Based in SAUSHEIM (68390), this company of category PME shows in 2018 a revenue of 607 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EBERLI & ASSOCIES (SIREN 480094499)
Indicator 2022 2018 2017 2016
Revenue N/C 607 328 € 501 257 € 579 993 €
Net income 103 380 € 21 692 € 21 450 € 63 330 €
EBITDA N/C 21 300 € 30 309 € 86 397 €
Net margin N/C 3.6% 4.3% 10.9%

Revenue and income statement

In 2022, EBERLI & ASSOCIES generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 63 k€ -> 103 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 380 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.175%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.591%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.7%

Solvency indicators evolution
EBERLI & ASSOCIES

Sector positioning

Debt ratio
0.17 2022
2017
2018
2022
Q1: 0.68
Med: 18.92
Q3: 70.62
Excellent -12 pts over 3 years

In 2022, the debt ratio of EBERLI & ASSOCIES (0.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
74.59% 2022
2017
2018
2022
Q1: 10.35%
Med: 28.44%
Q3: 49.87%
Excellent

In 2022, the financial autonomy of EBERLI & ASSOCIES (74.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.26 years 2018
2017
2018
Q1: 0.0 years
Med: 0.09 years
Q3: 0.86 years
Average

In 2018, the repayment capacity of EBERLI & ASSOCIES (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 265.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

265.617

Liquidity indicators evolution
EBERLI & ASSOCIES

Sector positioning

Liquidity ratio
265.62 2022
2017
2018
2022
Q1: 136.0
Med: 193.57
Q3: 277.13
Good +5 pts over 3 years

In 2022, the liquidity ratio of EBERLI & ASSOCIES (265.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.09x 2018
2017
2018
Q1: 0.0x
Med: 0.35x
Q3: 2.87x
Excellent +18 pts over 2 years

In 2018, the interest coverage of EBERLI & ASSOCIES (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EBERLI & ASSOCIES

Positioning of EBERLI & ASSOCIES in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of EBERLI & ASSOCIES is estimated at 379 384 € (range 191 273€ - 1 105 804€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
58 tx
191k€ 379k€ 1105k€
379 384 € Range: 191 273€ - 1 105 804€
NAF 5 all-time

Valuation method used

Net Income Multiple
103 380 € × 3.7x = 379 385 €
Range: 191 274€ - 1 105 804€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare EBERLI & ASSOCIES with other companies in the same sector:

Frequently asked questions about EBERLI & ASSOCIES

What is the revenue of EBERLI & ASSOCIES ?

The revenue of EBERLI & ASSOCIES in 2018 is 607 k€.

Is EBERLI & ASSOCIES profitable?

Yes, EBERLI & ASSOCIES generated a net profit of 103 k€ in 2022.

Where is the headquarters of EBERLI & ASSOCIES ?

The headquarters of EBERLI & ASSOCIES is located in SAUSHEIM (68390), in the department Haut-Rhin.

Where to find the tax return of EBERLI & ASSOCIES ?

The tax return of EBERLI & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EBERLI & ASSOCIES operate?

EBERLI & ASSOCIES operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.