Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1990-07-20 (35 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: COUERON (44220), Loire-Atlantique
EB TRANS FRANCE IMMOBILIER : revenue, balance sheet and financial ratios
EB TRANS FRANCE IMMOBILIER is a French company
founded 35 years ago,
specialized in the sector Activités des sièges sociaux.
Based in COUERON (44220),
this company of category ETI
shows in 2024 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EB TRANS FRANCE IMMOBILIER (SIREN 378995393)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 575 €
45 834 €
346 323 €
810 409 €
1 028 229 €
1 072 914 €
947 544 €
1 549 695 €
2 233 446 €
Net income
2 513 165 €
5 406 395 €
6 785 585 €
317 497 €
-409 611 €
9 095 153 €
-6 023 511 €
596 696 €
-627 135 €
EBITDA
-109 747 €
-23 165 €
-343 671 €
-327 485 €
-66 002 €
-194 168 €
-584 760 €
-592 874 €
-600 219 €
Net margin
45079.2%
11795.6%
1959.3%
39.2%
-39.8%
847.7%
-635.7%
38.5%
-28.1%
Revenue and income statement
In 2024, EB TRANS FRANCE IMMOBILIER achieves revenue of 6 k€. Revenue is declining over the period 2016-2024 (CAGR: -52.7%). Significant drop of -88% vs 2023. After deducting consumption (0 €), gross margin stands at 6 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -110 k€, representing -1968.6% of revenue. Warning negative scissor effect: despite revenue change (-88%), EBITDA varies by -374%, reducing margin by 1918.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.5 M€, i.e. 45079.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 575 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 575 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-109 747 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-109 747 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 513 165 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1968.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 210%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 45079.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
210.198%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.257%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45079.193%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.428
Solvency indicators evolution EB TRANS FRANCE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
171.955
182.978
239.442
156.925
151.538
162.571
11.633
96.947
210.198
Financial autonomy
36.417
35.037
27.543
38.692
39.609
37.93
87.667
46.094
31.257
Repayment capacity
8.863
7.229
6.909
5.35
7.609
5.919
1.443
1.694
5.428
Cash flow / Revenue
230.113%
442.421%
770.345%
824.399%
576.182%
1018.975%
857.605%
11795.599%
45079.193%
Sector positioning
Debt ratio
210.22024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average+38 pts over 3 years
In 2024, the debt ratio of EB TRANS FRANCE IMMOBILIER (210.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.26%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average-38 pts over 3 years
In 2024, the financial autonomy of EB TRANS FRANCE IMMOBILIER (31.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.43 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average+18 pts over 3 years
In 2024, the repayment capacity of EB TRANS FRANCE IMMOBILIER (5.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1405.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1405.888
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-430.271
Liquidity indicators evolution EB TRANS FRANCE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
304.181
342.986
70.194
333.872
7361.917
4637.645
3564.686
456.488
1405.888
Interest coverage
-1036.134
-1423.145
-3265.118
-5017.509
-17300.118
-3381.181
-217.283
-1281.256
-430.271
Sector positioning
Liquidity ratio
1405.892024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-11 pts over 3 years
In 2024, the liquidity ratio of EB TRANS FRANCE IMMOBILIER (1405.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-430.27x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of EB TRANS FRANCE IMMOBILIER (-430.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17769 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1888 days. The gap of 15881 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 562429 days of revenue, i.e. 8.7 M€ to permanently finance. Over 2016-2024, WCR increased by +432%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 709 836 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17769 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1888 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
562429 j
WCR and payment terms evolution EB TRANS FRANCE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 638 434 €
2 142 159 €
3 406 288 €
1 456 685 €
20 278 486 €
14 881 630 €
31 253 438 €
7 863 263 €
8 709 836 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
82
92
855
208
170
176
171
2310
17769
Supplier payment term (days)
63
86
1232
89
61
79
49
4900
1888
Positioning of EB TRANS FRANCE IMMOBILIER in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of EB TRANS FRANCE IMMOBILIER is estimated at
9 559 251 €
(range 3 282 464€ - 25 739 217€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
3282k€9559k€25739k€
9 559 251 €Range: 3 282 464€ - 25 739 217€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 575 €×0.38x
Estimation2 105 €
1 003€ - 4 252€
Net Income Multiple20%
2 513 165 €×9.5x
Estimation23 894 970 €
8 204 655€ - 64 341 667€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare EB TRANS FRANCE IMMOBILIER with other companies in the same sector:
Frequently asked questions about EB TRANS FRANCE IMMOBILIER
What is the revenue of EB TRANS FRANCE IMMOBILIER ?
The revenue of EB TRANS FRANCE IMMOBILIER in 2024 is 6 k€.
Is EB TRANS FRANCE IMMOBILIER profitable?
Yes, EB TRANS FRANCE IMMOBILIER generated a net profit of 2.5 M€ in 2024.
Where is the headquarters of EB TRANS FRANCE IMMOBILIER ?
The headquarters of EB TRANS FRANCE IMMOBILIER is located in COUERON (44220), in the department Loire-Atlantique.
Where to find the tax return of EB TRANS FRANCE IMMOBILIER ?
The tax return of EB TRANS FRANCE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EB TRANS FRANCE IMMOBILIER operate?
EB TRANS FRANCE IMMOBILIER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart