Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-10 (12 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: PAU (64000), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS is a French company
founded 12 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in PAU (64000),
this company of category PME
shows in 2016 a net income positive of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS (SIREN 801692583)
Indicator
2016
Revenue
N/C
Net income
37 645 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 645 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
158.237%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.256%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
158.237
Financial autonomy
33.256
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
158.242016
2016
Q1: 1.56
Med: 22.74
Q3: 71.91
Watch
In 2016, the debt ratio of EAUX VIVES CONSEILS PARTI... (158.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.26%2016
2016
Q1: 15.73%
Med: 34.72%
Q3: 55.19%
Average
In 2016, the financial autonomy of EAUX VIVES CONSEILS PARTI... (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
79.825
Interest coverage
None
Sector positioning
Liquidity ratio
79.832016
2016
Q1: 122.27
Med: 169.46
Q3: 285.47
Watch
In 2016, the liquidity ratio of EAUX VIVES CONSEILS PARTI... (79.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS is estimated at
132 338 €
(range 36 917€ - 370 457€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
120 transactions
36k€132k€370k€
132 338 €Range: 36 917€ - 370 457€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 645 €
×
3.5x
=132 338 €
Range: 36 918€ - 370 457€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS with other companies in the same sector:
Frequently asked questions about EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS
What is the revenue of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS ?
The revenue of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS is not publicly disclosed (confidential accounts filed with INPI).
Is EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS profitable?
Yes, EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS generated a net profit of 38 k€ in 2016.
Where is the headquarters of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS ?
The headquarters of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS is located in PAU (64000), in the department Pyrenees-Atlantiques.
Where to find the tax return of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS ?
The tax return of EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS operate?
EAUX VIVES CONSEILS PARTICIPATIONS REALISATIONS operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart