Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-21 (10 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: PARIS (75006), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EAU DE MELISSE DES CARMES : revenue, balance sheet and financial ratios
EAU DE MELISSE DES CARMES is a French company
founded 10 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in PARIS (75006),
this company of category PME
shows in 2024 a net income positive of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EAU DE MELISSE DES CARMES (SIREN 817578198)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
104 888 €
141 715 €
100 823 €
113 997 €
92 070 €
74 480 €
132 494 €
153 767 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, EAU DE MELISSE DES CARMES generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 154 k€ -> 105 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 888 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.995%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.084%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EAU DE MELISSE DES CARMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
187.589
109.492
51.643
33.488
20.58
8.57
1.371
2.995
Financial autonomy
24.488
36.523
54.756
59.977
69.731
72.808
76.319
79.084
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.02024
2022
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Good-7 pts over 3 years
In 2024, the debt ratio of EAU DE MELISSE DES CARMES (3.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.08%2024
2022
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of EAU DE MELISSE DES CARMES (79.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 358.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
358.3
Liquidity indicators evolution EAU DE MELISSE DES CARMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.408
256.823
371.536
314.783
390.085
308.869
287.188
358.3
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
358.32024
2022
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Good+6 pts over 3 years
In 2024, the liquidity ratio of EAU DE MELISSE DES CARMES (358.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of EAU DE MELISSE DES CARMES in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of EAU DE MELISSE DES CARMES is estimated at
56 422 €
(range 25 393€ - 444 369€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
25k€56k€444k€
56 422 €Range: 25 393€ - 444 369€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
104 888 €
×
0.5x
=56 423 €
Range: 25 394€ - 444 370€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare EAU DE MELISSE DES CARMES with other companies in the same sector:
Frequently asked questions about EAU DE MELISSE DES CARMES
What is the revenue of EAU DE MELISSE DES CARMES ?
The revenue of EAU DE MELISSE DES CARMES is not publicly disclosed (confidential accounts filed with INPI).
Is EAU DE MELISSE DES CARMES profitable?
Yes, EAU DE MELISSE DES CARMES generated a net profit of 105 k€ in 2024.
Where is the headquarters of EAU DE MELISSE DES CARMES ?
The headquarters of EAU DE MELISSE DES CARMES is located in PARIS (75006), in the department Paris.
Where to find the tax return of EAU DE MELISSE DES CARMES ?
The tax return of EAU DE MELISSE DES CARMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EAU DE MELISSE DES CARMES operate?
EAU DE MELISSE DES CARMES operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart