Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-25 (24 years)Status: ActiveBusiness sector: Gestion d'installations informatiquesLocation: PARIS (75008), Paris
EASY SERVICE INFORMATIQUE : revenue, balance sheet and financial ratios
EASY SERVICE INFORMATIQUE is a French company
founded 24 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 11.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EASY SERVICE INFORMATIQUE (SIREN 441044047)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
11 118 154 €
10 504 698 €
8 263 877 €
6 900 423 €
5 950 047 €
4 592 546 €
3 690 003 €
3 182 818 €
Net income
245 957 €
539 231 €
275 494 €
336 279 €
297 519 €
177 367 €
172 679 €
135 200 €
EBITDA
1 295 212 €
1 303 273 €
817 035 €
770 404 €
679 735 €
402 702 €
337 057 €
341 493 €
Net margin
2.2%
5.1%
3.3%
4.9%
5.0%
3.9%
4.7%
4.2%
Revenue and income statement
In 2024, EASY SERVICE INFORMATIQUE achieves revenue of 11.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.9%. Vs 2023: +6%. After deducting consumption (3.9 M€), gross margin stands at 7.2 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 11.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 246 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 118 154 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 172 960 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 295 212 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
289 578 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
245 957 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.999%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.212%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.745%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.653
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EASY SERVICE INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
42.618
6.505
102.222
57.501
112.57
85.982
33.287
26.999
Financial autonomy
18.786
27.841
23.093
25.894
25.275
25.491
25.872
27.212
Repayment capacity
0.376
0.079
1.812
0.686
1.689
1.601
0.89
0.653
Cash flow / Revenue
6.356%
5.164%
3.175%
5.722%
5.237%
4.014%
3.16%
2.745%
Sector positioning
Debt ratio
27.02024
2021
2023
2024
Q1: 0.0
Med: 9.4
Q3: 55.89
Average-16 pts over 3 years
In 2024, the debt ratio of EASY SERVICE INFORMATIQUE (27.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.21%2024
2021
2023
2024
Q1: 7.88%
Med: 33.63%
Q3: 55.19%
Average+6 pts over 3 years
In 2024, the financial autonomy of EASY SERVICE INFORMATIQUE (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.65 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.17 years
Q3: 1.73 years
Average-17 pts over 3 years
In 2024, the repayment capacity of EASY SERVICE INFORMATIQUE (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.253
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.228
Liquidity indicators evolution EASY SERVICE INFORMATIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
120.384
119.841
114.985
128.386
172.869
163.082
182.611
179.253
Interest coverage
0.016
0.004
0.0
0.596
0.243
0.927
0.377
0.228
Sector positioning
Liquidity ratio
179.252024
2021
2023
2024
Q1: 127.13
Med: 180.49
Q3: 287.46
Average+12 pts over 3 years
In 2024, the liquidity ratio of EASY SERVICE INFORMATIQUE (179.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.23x2024
2021
2023
2024
Q1: 0.0x
Med: 0.26x
Q3: 5.75x
Average-19 pts over 3 years
In 2024, the interest coverage of EASY SERVICE INFORMATIQUE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-161%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-176 334 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution EASY SERVICE INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
289 859 €
106 641 €
96 122 €
228 303 €
39 953 €
496 907 €
-34 560 €
-176 334 €
Inventory turnover (days)
2
3
6
8
8
10
7
6
Customer payment term (days)
57
33
21
32
25
33
33
23
Supplier payment term (days)
75
45
26
42
31
43
50
24
Positioning of EASY SERVICE INFORMATIQUE in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of EASY SERVICE INFORMATIQUE is estimated at
1 664 849 €
(range 637 288€ - 4 820 137€).
With an EBITDA of 1 295 212€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
637k€1664k€4820k€
1 664 849 €Range: 637 288€ - 4 820 137€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 295 212 €×1.4x
Estimation1 829 295 €
545 506€ - 6 348 815€
Revenue Multiple30%
11 118 154 €×0.20x
Estimation2 232 044 €
1 096 840€ - 4 749 127€
Net Income Multiple20%
245 957 €×1.6x
Estimation402 943 €
177 420€ - 1 104 959€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare EASY SERVICE INFORMATIQUE with other companies in the same sector:
Frequently asked questions about EASY SERVICE INFORMATIQUE
What is the revenue of EASY SERVICE INFORMATIQUE ?
The revenue of EASY SERVICE INFORMATIQUE in 2024 is 11.1 M€.
Is EASY SERVICE INFORMATIQUE profitable?
Yes, EASY SERVICE INFORMATIQUE generated a net profit of 246 k€ in 2024.
Where is the headquarters of EASY SERVICE INFORMATIQUE ?
The headquarters of EASY SERVICE INFORMATIQUE is located in PARIS (75008), in the department Paris.
Where to find the tax return of EASY SERVICE INFORMATIQUE ?
The tax return of EASY SERVICE INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EASY SERVICE INFORMATIQUE operate?
EASY SERVICE INFORMATIQUE operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart