Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-19 (7 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: FONTANIL-CORNILLON (38120), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EASTERN PERSONAL RESSOURCES - EPR : revenue, balance sheet and financial ratios
EASTERN PERSONAL RESSOURCES - EPR is a French company
founded 7 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in FONTANIL-CORNILLON (38120),
this company of category PME
shows in 2020 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EASTERN PERSONAL RESSOURCES - EPR (SIREN 844776286)
Indicator
2024
2023
2021
2020
2019
Revenue
N/C
N/C
N/C
2 483 745 €
N/C
Net income
66 631 €
146 743 €
209 268 €
35 335 €
224 219 €
EBITDA
N/C
N/C
N/C
44 810 €
N/C
Net margin
N/C
N/C
N/C
1.4%
N/C
Revenue and income statement
In 2024, EASTERN PERSONAL RESSOURCES - EPR generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 224 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 631 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.608%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.829%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EASTERN PERSONAL RESSOURCES - EPR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
1.077
19.657
19.608
Financial autonomy
30.56
40.401
33.772
21.58
29.829
Repayment capacity
None
0.0
None
None
None
Cash flow / Revenue
None%
1.526%
None%
None%
None%
Sector positioning
Debt ratio
19.612024
2021
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average+39 pts over 3 years
In 2024, the debt ratio of EASTERN PERSONAL RESSOURC... (19.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.83%2024
2021
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good
In 2024, the financial autonomy of EASTERN PERSONAL RESSOURC... (29.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.879
Liquidity indicators evolution EASTERN PERSONAL RESSOURCES - EPR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
Liquidity ratio
144.008
166.845
151.316
134.226
149.879
Interest coverage
None
0.0
None
None
None
Sector positioning
Liquidity ratio
149.882024
2021
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good+8 pts over 3 years
In 2024, the liquidity ratio of EASTERN PERSONAL RESSOURC... (149.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EASTERN PERSONAL RESSOURCES - EPR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
Operating WCR
0 €
275 919 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
31
0
0
0
Supplier payment term (days)
0
91
0
0
0
Positioning of EASTERN PERSONAL RESSOURCES - EPR in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of EASTERN PERSONAL RESSOURCES - EPR is estimated at
123 195 €
(range 61 897€ - 320 923€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
61k€123k€320k€
123 195 €Range: 61 897€ - 320 923€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 631 €
×
1.8x
=123 196 €
Range: 61 898€ - 320 923€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare EASTERN PERSONAL RESSOURCES - EPR with other companies in the same sector:
Frequently asked questions about EASTERN PERSONAL RESSOURCES - EPR
What is the revenue of EASTERN PERSONAL RESSOURCES - EPR ?
The revenue of EASTERN PERSONAL RESSOURCES - EPR in 2020 is 2.5 M€.
Is EASTERN PERSONAL RESSOURCES - EPR profitable?
Yes, EASTERN PERSONAL RESSOURCES - EPR generated a net profit of 67 k€ in 2024.
Where is the headquarters of EASTERN PERSONAL RESSOURCES - EPR ?
The headquarters of EASTERN PERSONAL RESSOURCES - EPR is located in FONTANIL-CORNILLON (38120), in the department Isere.
Where to find the tax return of EASTERN PERSONAL RESSOURCES - EPR ?
The tax return of EASTERN PERSONAL RESSOURCES - EPR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EASTERN PERSONAL RESSOURCES - EPR operate?
EASTERN PERSONAL RESSOURCES - EPR operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart