EAI INGENIERIE : revenue, balance sheet and financial ratios
EAI INGENIERIE is a French company
founded 18 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LAUDUN-L'ARDOISE (30290),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EAI INGENIERIE (SIREN 503146839)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 414 761 €
2 456 753 €
3 490 646 €
3 086 286 €
2 600 591 €
2 194 756 €
Net income
-72 652 €
-47 272 €
-145 401 €
149 635 €
102 191 €
30 268 €
133 792 €
EBITDA
N/C
-62 202 €
-185 168 €
217 395 €
141 227 €
41 512 €
165 647 €
Net margin
N/C
-2.0%
-5.9%
4.3%
3.3%
1.2%
6.1%
Revenue and income statement
In 2023, EAI INGENIERIE records a net loss of 73 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-72 652 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 671%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
670.724%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.162%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
253.857
1465.779
314.631
213.266
114.496
771.789
670.724
Financial autonomy
13.857
3.838
10.148
13.947
25.023
6.031
3.162
Repayment capacity
2.759
81.107
5.078
4.322
-3.456
-7.476
None
Cash flow / Revenue
5.9%
0.405%
3.203%
3.89%
-5.791%
-3.521%
None%
Sector positioning
Debt ratio
670.722023
2020
2021
2023
Q1: 0.0
Med: 9.45
Q3: 51.18
Average
In 2023, the debt ratio of EAI INGENIERIE (670.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.16%2023
2020
2021
2023
Q1: 11.11%
Med: 37.16%
Q3: 60.82%
Average-15 pts over 3 years
In 2023, the financial autonomy of EAI INGENIERIE (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.48 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.32 years
Excellent
In 2021, the repayment capacity of EAI INGENIERIE (-7.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.145
Liquidity indicators evolution EAI INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
126.74
190.461
137.366
147.51
174.789
157.681
101.145
Interest coverage
0.0
5.774
5.541
2.675
-1.661
-5.489
None
Sector positioning
Liquidity ratio
101.142023
2020
2021
2023
Q1: 150.43
Med: 232.3
Q3: 397.23
Average-7 pts over 3 years
In 2023, the liquidity ratio of EAI INGENIERIE (101.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.49x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Average
In 2021, the interest coverage of EAI INGENIERIE (-5.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EAI INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
231 371 €
658 782 €
345 201 €
-39 025 €
-5 970 €
225 490 €
0 €
Inventory turnover (days)
11
6
1
0
1
1
0
Customer payment term (days)
68
110
106
75
82
35
0
Supplier payment term (days)
59
72
35
28
11
23
0
Positioning of EAI INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare EAI INGENIERIE with other companies in the same sector:
The headquarters of EAI INGENIERIE is located in LAUDUN-L'ARDOISE (30290), in the department Gard.
Where to find the tax return of EAI INGENIERIE ?
The tax return of EAI INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EAI INGENIERIE operate?
EAI INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart