Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-09-16 (4 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
EAAS PERFORMANCE CONTRACTING : revenue, balance sheet and financial ratios
EAAS PERFORMANCE CONTRACTING is a French company
founded 4 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 645 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EAAS PERFORMANCE CONTRACTING (SIREN 903390417)
Indicator
2024
2023
2022
Revenue
645 210 €
309 231 €
90 000 €
Net income
-213 153 €
-67 325 €
-23 794 €
EBITDA
499 356 €
291 815 €
-16 770 €
Net margin
-33.0%
-21.8%
-26.4%
Revenue and income statement
In 2024, EAAS PERFORMANCE CONTRACTING achieves revenue of 645 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +167.7%. Vs 2023, growth of +109% (309 k€ -> 645 k€). After deducting consumption (0 €), gross margin stands at 645 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 499 k€, representing 77.4% of revenue. Warning negative scissor effect: despite revenue change (+109%), EBITDA varies by +71%, reducing margin by 17.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -213 k€ (-33.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
645 210 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
645 210 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
499 356 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
61 757 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-213 153 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
77.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -5862%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 62.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 36.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-5861.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.136%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
36.913%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
62.579
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
7827.078
-14494.241
-5861.625
Financial autonomy
1.182
-0.486
-1.136
Repayment capacity
-86.205
37.694
62.579
Cash flow / Revenue
-26.438%
51.131%
36.913%
Sector positioning
Debt ratio
-5861.622024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent-50 pts over 3 years
In 2024, the debt ratio of EAAS PERFORMANCE CONTRACTING (-5861.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.14%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+10 pts over 3 years
In 2024, the financial autonomy of EAAS PERFORMANCE CONTRACTING (-1.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
62.58 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of EAAS PERFORMANCE CONTRACTING (62.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 279.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 100.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
279.115
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
188.125
259.935
279.115
Interest coverage
-120.394
86.145
100.766
Sector positioning
Liquidity ratio
279.122024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of EAAS PERFORMANCE CONTRACTING (279.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
100.77x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+50 pts over 3 years
In 2024, the interest coverage of EAAS PERFORMANCE CONTRACTING (100.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3019 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3144 days. Excellent situation: suppliers finance 125 days of the operating cycle (retail model). Overall, WCR represents 615 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2022-2024, WCR increased by +400%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 102 909 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3019 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3144 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
615 j
WCR and payment terms evolution EAAS PERFORMANCE CONTRACTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
220 714 €
990 433 €
1 102 909 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
300
2028
3019
Supplier payment term (days)
293
11962
3144
Positioning of EAAS PERFORMANCE CONTRACTING in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EAAS PERFORMANCE CONTRACTING is estimated at
922 566 €
(range 115 822€ - 3 683 006€).
With an EBITDA of 499 356€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
115k€922k€3683k€
922 566 €Range: 115 822€ - 3 683 006€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
499 356 €×2.4x
Estimation1 208 277 €
132 588€ - 4 533 674€
Revenue Multiple30%
645 210 €×0.69x
Estimation446 382 €
87 880€ - 2 265 228€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EAAS PERFORMANCE CONTRACTING with other companies in the same sector:
Frequently asked questions about EAAS PERFORMANCE CONTRACTING
What is the revenue of EAAS PERFORMANCE CONTRACTING ?
The revenue of EAAS PERFORMANCE CONTRACTING in 2024 is 645 k€.
Is EAAS PERFORMANCE CONTRACTING profitable?
EAAS PERFORMANCE CONTRACTING recorded a net loss in 2024.
Where is the headquarters of EAAS PERFORMANCE CONTRACTING ?
The headquarters of EAAS PERFORMANCE CONTRACTING is located in PARIS (75009), in the department Paris.
Where to find the tax return of EAAS PERFORMANCE CONTRACTING ?
The tax return of EAAS PERFORMANCE CONTRACTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EAAS PERFORMANCE CONTRACTING operate?
EAAS PERFORMANCE CONTRACTING operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart