Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-06 (14 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: MARLY-LA-VILLE (95670), Val-d'Oise
E T I ETUDES THERMIQUES ET INGENIERIE : revenue, balance sheet and financial ratios
E T I ETUDES THERMIQUES ET INGENIERIE is a French company
founded 14 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MARLY-LA-VILLE (95670),
this company of category PME
shows in 2020 a revenue of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E T I ETUDES THERMIQUES ET INGENIERIE (SIREN 537413841)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
97 256 €
N/C
102 622 €
83 425 €
Net income
0 €
1 923 €
0 €
8 174 €
-4 448 €
EBITDA
N/C
2 965 €
N/C
10 472 €
-1 278 €
Net margin
N/C
2.0%
N/C
8.0%
-5.3%
Revenue and income statement
In 2021, E T I ETUDES THERMIQUES ET INGENIERIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.743%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.208%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution E T I ETUDES THERMIQUES ET INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
12.197
17.363
14.207
13.885
11.743
Financial autonomy
5.572
10.867
6.761
7.577
7.208
Repayment capacity
0.0
0.0
None
0.0
None
Cash flow / Revenue
0.18%
9.549%
None%
2.701%
None%
Sector positioning
Debt ratio
11.742021
2018
2020
2021
Q1: 0.0
Med: 11.4
Q3: 66.26
Average
In 2021, the debt ratio of E T I ETUDES THERMIQUES... (11.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.21%2021
2018
2020
2021
Q1: 10.95%
Med: 35.06%
Q3: 59.74%
Average
In 2021, the financial autonomy of E T I ETUDES THERMIQUES... (7.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Excellent
In 2020, the repayment capacity of E T I ETUDES THERMIQUES... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.578
Liquidity indicators evolution E T I ETUDES THERMIQUES ET INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
161.372
242.518
182.416
217.463
253.578
Interest coverage
0.0
0.0
None
0.0
None
Sector positioning
Liquidity ratio
253.582021
2018
2020
2021
Q1: 151.2
Med: 231.52
Q3: 390.78
Good+15 pts over 3 years
In 2021, the liquidity ratio of E T I ETUDES THERMIQUES... (253.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Average
In 2020, the interest coverage of E T I ETUDES THERMIQUES... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1082 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 294 days. The gap of 788 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1082 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
294 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E T I ETUDES THERMIQUES ET INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
2 353 €
22 231 €
0 €
20 710 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
103
112
1012
186
1082
Supplier payment term (days)
81
85
1161
52
294
Positioning of E T I ETUDES THERMIQUES ET INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare E T I ETUDES THERMIQUES ET INGENIERIE with other companies in the same sector:
Frequently asked questions about E T I ETUDES THERMIQUES ET INGENIERIE
What is the revenue of E T I ETUDES THERMIQUES ET INGENIERIE ?
The revenue of E T I ETUDES THERMIQUES ET INGENIERIE in 2020 is 97 k€.
Is E T I ETUDES THERMIQUES ET INGENIERIE profitable?
Yes, E T I ETUDES THERMIQUES ET INGENIERIE generated a net profit of 2 k€ in 2020.
Where is the headquarters of E T I ETUDES THERMIQUES ET INGENIERIE ?
The headquarters of E T I ETUDES THERMIQUES ET INGENIERIE is located in MARLY-LA-VILLE (95670), in the department Val-d'Oise.
Where to find the tax return of E T I ETUDES THERMIQUES ET INGENIERIE ?
The tax return of E T I ETUDES THERMIQUES ET INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E T I ETUDES THERMIQUES ET INGENIERIE operate?
E T I ETUDES THERMIQUES ET INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart