E INSTAL : revenue, balance sheet and financial ratios

E INSTAL is a French company founded 23 years ago, specialized in the sector Agencement de lieux de vente. Based in PARIS (75012), this company of category PME shows in 2020 a revenue of 431 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - E INSTAL (SIREN 442224168)
Indicator 2023 2020 2019 2018 2017 2016
Revenue N/C 430 954 € 804 272 € 642 660 € 845 163 € 455 532 €
Net income 87 002 € -118 234 € 23 678 € -54 057 € 90 469 € -84 266 €
EBITDA N/C -133 321 € 38 416 € -48 502 € 104 504 € -78 786 €
Net margin N/C -27.4% 2.9% -8.4% 10.7% -18.5%

Revenue and income statement

In 2023, E INSTAL generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 002 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.592%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.19%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.0%

Solvency indicators evolution
E INSTAL

Sector positioning

Debt ratio
77.59 2023
2019
2020
2023
Q1: 1.41
Med: 24.25
Q3: 72.56
Average +30 pts over 3 years

In 2023, the debt ratio of E INSTAL (77.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.19% 2023
2019
2020
2023
Q1: 14.81%
Med: 32.87%
Q3: 52.37%
Good -26 pts over 3 years

In 2023, the financial autonomy of E INSTAL (34.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.23 years 2020
2019
2020
Q1: 0.0 years
Med: 0.04 years
Q3: 2.31 years
Excellent -38 pts over 2 years

In 2020, the repayment capacity of E INSTAL (-0.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 227.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

227.654

Liquidity indicators evolution
E INSTAL

Sector positioning

Liquidity ratio
227.65 2023
2019
2020
2023
Q1: 144.92
Med: 198.79
Q3: 288.14
Good -16 pts over 3 years

In 2023, the liquidity ratio of E INSTAL (227.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.04x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Average -50 pts over 2 years

In 2020, the interest coverage of E INSTAL (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 420 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 488 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

420 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

488 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
E INSTAL

Positioning of E INSTAL in its sector

Comparison with sector Agencement de lieux de vente

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 87 606€ to 664 889€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
87k€ 248k€ 664k€
248 346 € Range: 87 606€ - 664 889€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agencement de lieux de vente)

Compare E INSTAL with other companies in the same sector:

Frequently asked questions about E INSTAL

What is the revenue of E INSTAL ?

The revenue of E INSTAL in 2020 is 431 k€.

Is E INSTAL profitable?

Yes, E INSTAL generated a net profit of 87 k€ in 2023.

Where is the headquarters of E INSTAL ?

The headquarters of E INSTAL is located in PARIS (75012), in the department Paris.

Where to find the tax return of E INSTAL ?

The tax return of E INSTAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does E INSTAL operate?

E INSTAL operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.