E-CLYPSE INTERNATIONAL : revenue, balance sheet and financial ratios

E-CLYPSE INTERNATIONAL is a French company founded 20 years ago, specialized in the sector Vente à distance sur catalogue spécialisé. Based in VALLAURIS (06220), this company of category PME shows in 2021 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - E-CLYPSE INTERNATIONAL (SIREN 489008318)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 2 019 058 € 1 654 350 € 1 310 995 € 1 821 879 € 2 471 679 € 2 301 319 €
Net income 100 405 € 93 596 € 53 997 € 59 684 € 75 477 € 116 237 € -84 877 € 28 638 € -106 217 € 1 097 €
EBITDA N/C N/C N/C N/C 121 815 € 133 719 € -11 686 € 54 863 € 53 606 € 63 233 €
Net margin N/C N/C N/C N/C 3.7% 7.0% -6.5% 1.6% -4.3% 0.0%

Revenue and income statement

In 2025, E-CLYPSE INTERNATIONAL generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 1 k€ -> 100 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

100 405 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 334%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

333.67%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.422%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

77.0%

Solvency indicators evolution
E-CLYPSE INTERNATIONAL

Sector positioning

Debt ratio
333.67 2025
2023
2024
2025
Q1: 0.0
Med: 7.11
Q3: 47.58
Watch

In 2025, the debt ratio of E-CLYPSE INTERNATIONAL (333.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
15.42% 2025
2023
2024
2025
Q1: 0.0%
Med: 22.75%
Q3: 56.26%
Average

In 2025, the financial autonomy of E-CLYPSE INTERNATIONAL (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 112.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

112.06

Liquidity indicators evolution
E-CLYPSE INTERNATIONAL

Sector positioning

Liquidity ratio
112.06 2025
2023
2024
2025
Q1: 114.18
Med: 230.1
Q3: 423.6
Watch -8 pts over 3 years

In 2025, the liquidity ratio of E-CLYPSE INTERNATIONAL (112.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
E-CLYPSE INTERNATIONAL

Positioning of E-CLYPSE INTERNATIONAL in its sector

Comparison with sector Vente à distance sur catalogue spécialisé

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of E-CLYPSE INTERNATIONAL is estimated at 377 276 € (range 123 088€ - 1 018 625€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
121 transactions
123k€ 377k€ 1018k€
377 276 € Range: 123 088€ - 1 018 625€
NAF 5 all-time

Valuation method used

Net Income Multiple
100 405 € × 3.8x = 377 276 €
Range: 123 088€ - 1 018 625€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue spécialisé)

Compare E-CLYPSE INTERNATIONAL with other companies in the same sector:

Voir toutes les statistiques du secteur Vente à distance sur catalogue spécialisé

Frequently asked questions about E-CLYPSE INTERNATIONAL

What is the revenue of E-CLYPSE INTERNATIONAL ?

The revenue of E-CLYPSE INTERNATIONAL in 2021 is 2.0 M€.

Is E-CLYPSE INTERNATIONAL profitable?

Yes, E-CLYPSE INTERNATIONAL generated a net profit of 100 k€ in 2025.

Where is the headquarters of E-CLYPSE INTERNATIONAL ?

The headquarters of E-CLYPSE INTERNATIONAL is located in VALLAURIS (06220), in the department Alpes-Maritimes.

Where to find the tax return of E-CLYPSE INTERNATIONAL ?

The tax return of E-CLYPSE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does E-CLYPSE INTERNATIONAL operate?

E-CLYPSE INTERNATIONAL operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.