Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-02 (11 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: MONTBRISON (42600), Loire
DYNAMIQUE FORET : revenue, balance sheet and financial ratios
DYNAMIQUE FORET is a French company
founded 11 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in MONTBRISON (42600),
this company of category PME
shows in 2022 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DYNAMIQUE FORET (SIREN 808242960)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
722 077 €
698 114 €
295 055 €
331 478 €
260 072 €
Net income
0 €
0 €
14 992 €
4 583 €
281 €
902 €
8 903 €
EBITDA
N/C
N/C
20 070 €
8 422 €
4 761 €
11 481 €
14 419 €
Net margin
N/C
N/C
2.1%
0.7%
0.1%
0.3%
3.4%
Revenue and income statement
In 2024, DYNAMIQUE FORET records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 254%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
253.575%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.108%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
435.884
436.485
282.216
349.649
202.566
260.917
253.575
Financial autonomy
68.324
61.991
44.875
42.258
43.795
50.317
57.108
Repayment capacity
2.748
8.067
2.552
5.07
1.727
None
None
Cash flow / Revenue
4.814%
1.512%
1.472%
1.33%
2.889%
None%
None%
Sector positioning
Debt ratio
253.572024
2022
2023
2024
Q1: 0.0
Med: 8.38
Q3: 45.18
Watch
In 2024, the debt ratio of DYNAMIQUE FORET (253.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
57.11%2024
2022
2023
2024
Q1: 10.51%
Med: 39.78%
Q3: 64.58%
Good
In 2024, the financial autonomy of DYNAMIQUE FORET (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.73 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.73 years
Average
In 2022, the repayment capacity of DYNAMIQUE FORET (1.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.688
Liquidity indicators evolution DYNAMIQUE FORET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
214.02
192.841
127.124
137.642
153.634
270.119
188.688
Interest coverage
5.403
6.045
3.907
-49.454
2.197
None
None
Sector positioning
Liquidity ratio
188.692024
2022
2023
2024
Q1: 157.46
Med: 246.6
Q3: 409.76
Average
In 2024, the liquidity ratio of DYNAMIQUE FORET (188.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.2x2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.63x
Good
In 2022, the interest coverage of DYNAMIQUE FORET (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The gap of 125 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
190 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DYNAMIQUE FORET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
14 278 €
13 325 €
-9 459 €
5 745 €
-29 677 €
0 €
0 €
Inventory turnover (days)
11
13
11
7
7
0
0
Customer payment term (days)
41
30
44
50
22
0
190
Supplier payment term (days)
1
3
21
18
17
0
65
Positioning of DYNAMIQUE FORET in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare DYNAMIQUE FORET with other companies in the same sector:
Yes, DYNAMIQUE FORET generated a net profit of 15 k€ in 2022.
Where is the headquarters of DYNAMIQUE FORET ?
The headquarters of DYNAMIQUE FORET is located in MONTBRISON (42600), in the department Loire.
Where to find the tax return of DYNAMIQUE FORET ?
The tax return of DYNAMIQUE FORET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DYNAMIQUE FORET operate?
DYNAMIQUE FORET operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart