Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LORMONT (33310), Gironde
DYNAMIC PEINTURE : revenue, balance sheet and financial ratios
DYNAMIC PEINTURE is a French company
founded 21 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LORMONT (33310),
this company of category PME
shows in 2017 a revenue of 987 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DYNAMIC PEINTURE (SIREN 479356834)
Indicator
2023
2022
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
986 722 €
944 700 €
1 146 077 €
Net income
-14 900 €
29 724 €
10 901 €
21 275 €
17 829 €
22 233 €
8 593 €
EBITDA
N/C
N/C
N/C
N/C
33 667 €
26 491 €
-10 320 €
Net margin
N/C
N/C
N/C
N/C
1.8%
2.4%
0.7%
Revenue and income statement
In 2023, DYNAMIC PEINTURE records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 900 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.885%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.597%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2023
Debt ratio
188.25
122.252
88.418
221.883
373.256
132.769
92.885
Financial autonomy
22.716
26.112
31.608
17.124
15.663
32.262
27.597
Repayment capacity
-13.117
7.662
2.725
None
None
None
None
Cash flow / Revenue
-0.936%
1.636%
3.692%
None%
None%
None%
None%
Sector positioning
Debt ratio
92.892023
2020
2022
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Average
In 2023, the debt ratio of DYNAMIC PEINTURE (92.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.6%2023
2020
2022
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Average+12 pts over 3 years
In 2023, the financial autonomy of DYNAMIC PEINTURE (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.899
Liquidity indicators evolution DYNAMIC PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2022
2023
Liquidity ratio
246.998
209.608
219.476
0.0
0.0
332.285
197.899
Interest coverage
-7.626
10.041
7.019
None
None
None
None
Sector positioning
Liquidity ratio
197.92023
2020
2022
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Average+30 pts over 3 years
In 2023, the liquidity ratio of DYNAMIC PEINTURE (197.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DYNAMIC PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2022
2023
Operating WCR
167 545 €
127 979 €
99 906 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
13
5
0
0
0
0
Customer payment term (days)
38
41
45
0
0
0
0
Supplier payment term (days)
33
64
50
0
0
0
0
Positioning of DYNAMIC PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare DYNAMIC PEINTURE with other companies in the same sector:
The revenue of DYNAMIC PEINTURE in 2017 is 987 k€.
Is DYNAMIC PEINTURE profitable?
DYNAMIC PEINTURE recorded a net loss in 2023.
Where is the headquarters of DYNAMIC PEINTURE ?
The headquarters of DYNAMIC PEINTURE is located in LORMONT (33310), in the department Gironde.
Where to find the tax return of DYNAMIC PEINTURE ?
The tax return of DYNAMIC PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DYNAMIC PEINTURE operate?
DYNAMIC PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart