Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-06-26 (23 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75010), Paris
DYNACOM BUSINESS : revenue, balance sheet and financial ratios
DYNACOM BUSINESS is a French company
founded 23 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75010),
this company of category PME
shows in 2017 a revenue of 583 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DYNACOM BUSINESS (SIREN 442732871)
Indicator
2020
2017
2016
Revenue
N/C
582 588 €
487 425 €
Net income
58 414 €
15 430 €
7 165 €
EBITDA
N/C
18 762 €
10 244 €
Net margin
N/C
2.6%
1.5%
Revenue and income statement
In 2020, DYNACOM BUSINESS generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 7 k€ -> 58 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 414 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.553%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.319%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Debt ratio
29.976
39.52
134.553
Financial autonomy
33.403
36.294
27.319
Repayment capacity
1.234
1.188
None
Cash flow / Revenue
1.954%
3.127%
None%
Sector positioning
Debt ratio
134.552020
2016
2017
2020
Q1: 0.0
Med: 6.49
Q3: 71.72
Average+7 pts over 3 years
In 2020, the debt ratio of DYNACOM BUSINESS (134.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.32%2020
2016
2017
2020
Q1: 2.68%
Med: 29.09%
Q3: 57.81%
Average-7 pts over 3 years
In 2020, the financial autonomy of DYNACOM BUSINESS (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.19 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2017, the repayment capacity of DYNACOM BUSINESS (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.264
Liquidity indicators evolution DYNACOM BUSINESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
Liquidity ratio
135.132
164.139
233.264
Interest coverage
7.038
2.836
None
Sector positioning
Liquidity ratio
233.262020
2016
2017
2020
Q1: 131.48
Med: 226.89
Q3: 416.68
Good+21 pts over 3 years
In 2020, the liquidity ratio of DYNACOM BUSINESS (233.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.84x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Excellent
In 2017, the interest coverage of DYNACOM BUSINESS (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DYNACOM BUSINESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Operating WCR
-1 282 €
-26 374 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
13
11
0
Supplier payment term (days)
35
32
0
Positioning of DYNACOM BUSINESS in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of DYNACOM BUSINESS is estimated at
171 559 €
(range 64 005€ - 927 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
134 transactions
64k€171k€927k€
171 559 €Range: 64 005€ - 927 795€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 414 €
×
2.9x
=171 559 €
Range: 64 005€ - 927 795€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare DYNACOM BUSINESS with other companies in the same sector:
The revenue of DYNACOM BUSINESS in 2017 is 583 k€.
Is DYNACOM BUSINESS profitable?
Yes, DYNACOM BUSINESS generated a net profit of 58 k€ in 2020.
Where is the headquarters of DYNACOM BUSINESS ?
The headquarters of DYNACOM BUSINESS is located in PARIS (75010), in the department Paris.
Where to find the tax return of DYNACOM BUSINESS ?
The tax return of DYNACOM BUSINESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DYNACOM BUSINESS operate?
DYNACOM BUSINESS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart