Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-29 (25 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VOUE (10150), Aube
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUVAL PERE ET FILS : revenue, balance sheet and financial ratios
DUVAL PERE ET FILS is a French company
founded 25 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VOUE (10150),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUVAL PERE ET FILS (SIREN 431613967)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 485 391 €
N/C
N/C
N/C
N/C
N/C
Net income
4 548 €
17 452 €
29 405 €
26 273 €
53 359 €
57 077 €
140 809 €
50 359 €
EBITDA
N/C
N/C
52 730 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, DUVAL PERE ET FILS generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 50 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 548 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.428%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.562%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.492
13.265
10.584
43.962
37.794
29.68
20.15
12.428
Financial autonomy
38.562
59.383
59.245
46.597
43.627
51.083
49.65
52.562
Repayment capacity
None
None
None
None
None
2.835
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
1.807%
None%
None%
Sector positioning
Debt ratio
12.432024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-13 pts over 3 years
In 2024, the debt ratio of DUVAL PERE ET FILS (12.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.56%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good
In 2024, the financial autonomy of DUVAL PERE ET FILS (52.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.83 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average
In 2022, the repayment capacity of DUVAL PERE ET FILS (2.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.546
Liquidity indicators evolution DUVAL PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.711
273.167
264.036
268.593
235.351
275.459
236.937
237.546
Interest coverage
None
None
None
None
None
4.527
None
None
Sector positioning
Liquidity ratio
237.552024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Good-16 pts over 3 years
In 2024, the liquidity ratio of DUVAL PERE ET FILS (237.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.53x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Excellent
In 2022, the interest coverage of DUVAL PERE ET FILS (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUVAL PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
309 854 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
22
0
0
Customer payment term (days)
302
381
0
0
0
24
0
0
Supplier payment term (days)
278
90
0
0
0
48
0
0
Positioning of DUVAL PERE ET FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 4 565€ to 18 457€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4k€9k€18k€
9 514 €Range: 4 565€ - 18 457€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare DUVAL PERE ET FILS with other companies in the same sector:
Frequently asked questions about DUVAL PERE ET FILS
What is the revenue of DUVAL PERE ET FILS ?
The revenue of DUVAL PERE ET FILS in 2022 is 2.5 M€.
Is DUVAL PERE ET FILS profitable?
Yes, DUVAL PERE ET FILS generated a net profit of 5 k€ in 2024.
Where is the headquarters of DUVAL PERE ET FILS ?
The headquarters of DUVAL PERE ET FILS is located in VOUE (10150), in the department Aube.
Where to find the tax return of DUVAL PERE ET FILS ?
The tax return of DUVAL PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUVAL PERE ET FILS operate?
DUVAL PERE ET FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart