DUVAL & GRUGEAU : revenue, balance sheet and financial ratios
DUVAL & GRUGEAU is a French company
founded 126 years ago,
specialized in the sector Agences immobilières.
Based in LA GARENNE COLOMBES (92250),
this company of category PME
shows in 2020 a revenue of 630 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUVAL & GRUGEAU (SIREN 582075115)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
629 656 €
721 157 €
527 510 €
791 599 €
695 206 €
Net income
-132 437 €
51 €
16 807 €
34 966 €
42 617 €
82 320 €
-22 821 €
153 993 €
172 325 €
EBITDA
N/C
N/C
N/C
N/C
79 388 €
105 366 €
-16 121 €
238 006 €
158 422 €
Net margin
N/C
N/C
N/C
N/C
6.8%
11.4%
-4.3%
19.5%
24.8%
Revenue and income statement
In 2024, DUVAL & GRUGEAU records a net loss of 132 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-132 437 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 512%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
511.873%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.627%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.934
0.152
0.044
0.284
16.418
162.336
131.485
88.983
511.873
Financial autonomy
48.736
46.08
59.242
36.645
26.621
31.408
41.957
25.846
7.627
Repayment capacity
0.1
0.002
-0.006
0.005
0.33
None
None
None
None
Cash flow / Revenue
14.49%
21.43%
-3.146%
12.071%
10.423%
None%
None%
None%
None%
Sector positioning
Debt ratio
511.872024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average
In 2024, the debt ratio of DUVAL & GRUGEAU (511.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.63%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-28 pts over 3 years
In 2024, the financial autonomy of DUVAL & GRUGEAU (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.023
Liquidity indicators evolution DUVAL & GRUGEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.461
162.171
200.367
113.218
117.389
302.719
361.315
179.412
157.023
Interest coverage
0.309
0.054
0.0
0.0
0.072
None
None
None
None
Sector positioning
Liquidity ratio
157.022024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Average-26 pts over 3 years
In 2024, the liquidity ratio of DUVAL & GRUGEAU (157.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUVAL & GRUGEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-178 619 €
-99 100 €
-85 557 €
-184 522 €
-273 258 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
44
15
10
2
145
6
0
0
Supplier payment term (days)
12
34
24
36
56
193
143
0
0
Positioning of DUVAL & GRUGEAU in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare DUVAL & GRUGEAU with other companies in the same sector:
The headquarters of DUVAL & GRUGEAU is located in LA GARENNE COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of DUVAL & GRUGEAU ?
The tax return of DUVAL & GRUGEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUVAL & GRUGEAU operate?
DUVAL & GRUGEAU operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart