Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-09-01 (30 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LECTOURE (32700), Gers
DUTREY PEINTURE : revenue, balance sheet and financial ratios
DUTREY PEINTURE is a French company
founded 30 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LECTOURE (32700),
this company of category PME
shows in 2021 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUTREY PEINTURE (SIREN 402072052)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
2 733 441 €
1 692 475 €
2 248 519 €
1 935 253 €
2 273 745 €
2 113 092 €
1 655 633 €
1 541 591 €
Net income
7 716 €
24 614 €
47 722 €
6 036 €
8 858 €
6 181 €
3 179 €
2 030 €
13 995 €
15 443 €
EBITDA
N/C
N/C
76 306 €
-64 382 €
33 753 €
37 227 €
37 207 €
36 343 €
51 923 €
47 016 €
Net margin
N/C
N/C
1.7%
0.4%
0.4%
0.3%
0.1%
0.1%
0.8%
1.0%
Revenue and income statement
In 2023, DUTREY PEINTURE generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 15 k€ -> 8 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 716 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.358%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.124%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
383.521
271.658
443.321
567.449
342.92
199.504
383.39
221.619
157.809
123.358
Financial autonomy
9.913
11.798
8.961
7.773
11.278
19.844
14.679
19.053
23.987
25.124
Repayment capacity
3.819
4.404
6.349
3.833
7.782
5.569
-7.3
6.864
None
None
Cash flow / Revenue
2.59%
2.449%
1.083%
1.26%
1.467%
1.365%
-3.979%
2.361%
None%
None%
Sector positioning
Debt ratio
123.362023
2021
2022
2023
Q1: 0.02
Med: 11.62
Q3: 45.86
Watch
In 2023, the debt ratio of DUTREY PEINTURE (123.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.12%2023
2021
2022
2023
Q1: 3.7%
Med: 28.85%
Q3: 52.33%
Average+6 pts over 3 years
In 2023, the financial autonomy of DUTREY PEINTURE (25.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.86 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average
In 2021, the repayment capacity of DUTREY PEINTURE (6.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.717
Liquidity indicators evolution DUTREY PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
104.966
117.177
104.74
102.213
123.918
144.057
246.541
223.518
236.704
189.717
Interest coverage
16.171
23.265
30.864
24.52
24.026
17.19
-5.596
4.882
None
None
Sector positioning
Liquidity ratio
189.722023
2021
2022
2023
Q1: 142.83
Med: 206.2
Q3: 314.64
Average-11 pts over 3 years
In 2023, the liquidity ratio of DUTREY PEINTURE (189.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.88x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.14x
Excellent
In 2021, the interest coverage of DUTREY PEINTURE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1012 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 347 days. The gap of 665 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1012 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
347 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUTREY PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
396 019 €
448 395 €
660 024 €
787 921 €
799 414 €
382 765 €
296 725 €
395 748 €
0 €
0 €
Inventory turnover (days)
26
23
23
21
24
21
25
12
0
0
Customer payment term (days)
66
70
82
107
124
50
59
49
0
1012
Supplier payment term (days)
87
83
81
74
115
29
27
39
0
347
Positioning of DUTREY PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of DUTREY PEINTURE is estimated at
22 946 €
(range 8 035€ - 43 695€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
8k€22k€43k€
22 946 €Range: 8 035€ - 43 695€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 716 €
×
3.0x
=22 947 €
Range: 8 036€ - 43 695€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare DUTREY PEINTURE with other companies in the same sector:
Yes, DUTREY PEINTURE generated a net profit of 8 k€ in 2023.
Where is the headquarters of DUTREY PEINTURE ?
The headquarters of DUTREY PEINTURE is located in LECTOURE (32700), in the department Gers.
Where to find the tax return of DUTREY PEINTURE ?
The tax return of DUTREY PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUTREY PEINTURE operate?
DUTREY PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart