DUTREY MIDI DECO : revenue, balance sheet and financial ratios

DUTREY MIDI DECO is a French company founded 17 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in AGEN (47000), this company of category PME shows in 2020 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DUTREY MIDI DECO (SIREN 507460194)
Indicator 2022 2020 2019
Revenue N/C 1 741 667 € 2 292 055 €
Net income 19 056 € 5 523 € 6 582 €
EBITDA N/C -13 382 € 17 558 €
Net margin N/C 0.3% 0.3%

Revenue and income statement

In 2022, DUTREY MIDI DECO generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 7 k€ -> 19 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 056 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 179%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

178.924%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.354%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.0%

Solvency indicators evolution
DUTREY MIDI DECO

Sector positioning

Debt ratio
178.92 2022
2019
2020
2022
Q1: 0.11
Med: 13.33
Q3: 56.21
Average

In 2022, the debt ratio of DUTREY MIDI DECO (178.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.35% 2022
2019
2020
2022
Q1: 4.73%
Med: 29.35%
Q3: 51.86%
Average +13 pts over 3 years

In 2022, the financial autonomy of DUTREY MIDI DECO (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-11.49 years 2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Excellent -50 pts over 2 years

In 2020, the repayment capacity of DUTREY MIDI DECO (-11.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 165.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

165.215

Liquidity indicators evolution
DUTREY MIDI DECO

Sector positioning

Liquidity ratio
165.22 2022
2019
2020
2022
Q1: 140.46
Med: 202.78
Q3: 302.83
Average +10 pts over 3 years

In 2022, the liquidity ratio of DUTREY MIDI DECO (165.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-22.11x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Watch -50 pts over 2 years

In 2020, the interest coverage of DUTREY MIDI DECO (-22.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DUTREY MIDI DECO

Positioning of DUTREY MIDI DECO in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of DUTREY MIDI DECO is estimated at 56 671 € (range 19 846€ - 107 913€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
88 tx
19k€ 56k€ 107k€
56 671 € Range: 19 846€ - 107 913€
NAF 5 all-time

Valuation method used

Net Income Multiple
19 056 € × 3.0x = 56 671 €
Range: 19 846€ - 107 913€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare DUTREY MIDI DECO with other companies in the same sector:

Frequently asked questions about DUTREY MIDI DECO

What is the revenue of DUTREY MIDI DECO ?

The revenue of DUTREY MIDI DECO in 2020 is 1.7 M€.

Is DUTREY MIDI DECO profitable?

Yes, DUTREY MIDI DECO generated a net profit of 19 k€ in 2022.

Where is the headquarters of DUTREY MIDI DECO ?

The headquarters of DUTREY MIDI DECO is located in AGEN (47000), in the department Lot-et-Garonne.

Where to find the tax return of DUTREY MIDI DECO ?

The tax return of DUTREY MIDI DECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DUTREY MIDI DECO operate?

DUTREY MIDI DECO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.