Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-23 (15 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: TOURCOING (59200), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUTILLEUL & ASSOCIES : revenue, balance sheet and financial ratios
DUTILLEUL & ASSOCIES is a French company
founded 15 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in TOURCOING (59200),
this company of category PME
shows in 2023 a net income positive of 138 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUTILLEUL & ASSOCIES (SIREN 523313435)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
137 965 €
124 761 €
44 473 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
En 2023, DUTILLEUL & ASSOCIES genera un resultado neto positivo de 138 k€. Evolución 2021-2023: 44 k€ -> 138 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 965 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 243%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 26%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
243.499%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.162%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
238.103
181.766
243.499
Financial autonomy
14.937
29.894
26.162
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Ratio de endeudamiento
243.52023
2021
2022
2023
Q1: 0.0
Med: 8.56
Q3: 49.2
Average
En 2023, el ratio de endeudamiento de DUTILLEUL & ASSOCIES (243.50) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
26.16%2023
2021
2022
2023
Q1: 14.07%
Med: 47.29%
Q3: 74.24%
Average+9 pts over 3 years
En 2023, el autonomía financiera de DUTILLEUL & ASSOCIES (26.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 430.81. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
57.942
201.082
430.814
Interest coverage
None
None
None
Sector positioning
Ratio de liquidez
430.812023
2021
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Bueno+50 pts over 3 years
En 2023, el ratio de liquidez de DUTILLEUL & ASSOCIES (430.81) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Positioning of DUTILLEUL & ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of DUTILLEUL & ASSOCIES is estimated at
277 677 €
(range 131 347€ - 1 267 848€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
131k€277k€1267k€
277 677 €Range: 131 347€ - 1 267 848€
NAF 5 all-time
Valuation method used
Net Income Multiple
137 965 €
×
2.0x
=277 678 €
Range: 131 347€ - 1 267 849€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare DUTILLEUL & ASSOCIES with other companies in the same sector:
Frequently asked questions about DUTILLEUL & ASSOCIES
What is the revenue of DUTILLEUL & ASSOCIES ?
The revenue of DUTILLEUL & ASSOCIES is not publicly disclosed (confidential accounts filed with INPI).
Is DUTILLEUL & ASSOCIES profitable?
Yes, DUTILLEUL & ASSOCIES generated a net profit of 138 k€ in 2023.
Where is the headquarters of DUTILLEUL & ASSOCIES ?
The headquarters of DUTILLEUL & ASSOCIES is located in TOURCOING (59200), in the department Nord.
Where to find the tax return of DUTILLEUL & ASSOCIES ?
The tax return of DUTILLEUL & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUTILLEUL & ASSOCIES operate?
DUTILLEUL & ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart