Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-02 (25 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: THONES (74230), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DURSUN CHARPENTE : revenue, balance sheet and financial ratios
DURSUN CHARPENTE is a French company
founded 25 years ago,
specialized in the sector Travaux de charpente.
Based in THONES (74230),
this company of category PME
shows in 2016 a revenue of 515 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DURSUN CHARPENTE (SIREN 432063220)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
514 590 €
Net income
60 366 €
54 208 €
31 717 €
18 869 €
7 031 €
-8 761 €
20 891 €
17 185 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
27 229 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.3%
Revenue and income statement
In 2023, DURSUN CHARPENTE generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 17 k€ -> 60 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 366 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
133.637%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.036%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
105.093
52.478
155.715
310.809
287.95
179.216
133.637
Financial autonomy
17.089
26.345
21.489
18.993
15.298
18.518
22.862
25.036
Repayment capacity
0.0
None
None
None
None
None
None
None
Cash flow / Revenue
4.683%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
133.642023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Watch
In 2023, the debt ratio of DURSUN CHARPENTE (133.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.04%2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average
In 2023, the financial autonomy of DURSUN CHARPENTE (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.338
Liquidity indicators evolution DURSUN CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
236.811
195.734
135.17
144.278
181.23
243.085
202.479
217.338
Interest coverage
2.854
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
217.342023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Average-11 pts over 3 years
In 2023, the liquidity ratio of DURSUN CHARPENTE (217.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DURSUN CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
186 837 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
54
0
0
0
0
0
0
0
Customer payment term (days)
56
0
0
0
0
0
0
0
Supplier payment term (days)
73
0
0
0
0
0
0
0
Positioning of DURSUN CHARPENTE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of DURSUN CHARPENTE is estimated at
162 892 €
(range 82 684€ - 289 464€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
82k€162k€289k€
162 892 €Range: 82 684€ - 289 464€
NAF 5 all-time
Valuation method used
Net Income Multiple
60 366 €
×
2.7x
=162 892 €
Range: 82 684€ - 289 464€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare DURSUN CHARPENTE with other companies in the same sector:
The revenue of DURSUN CHARPENTE in 2016 is 515 k€.
Is DURSUN CHARPENTE profitable?
Yes, DURSUN CHARPENTE generated a net profit of 60 k€ in 2023.
Where is the headquarters of DURSUN CHARPENTE ?
The headquarters of DURSUN CHARPENTE is located in THONES (74230), in the department Haute-Savoie.
Where to find the tax return of DURSUN CHARPENTE ?
The tax return of DURSUN CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DURSUN CHARPENTE operate?
DURSUN CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart