Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-08 (18 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: AMAILLOUX (79350), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DURANCEAU LOCATION TRANSPORT : revenue, balance sheet and financial ratios
DURANCEAU LOCATION TRANSPORT is a French company
founded 18 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in AMAILLOUX (79350),
this company of category PME
shows in 2022 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DURANCEAU LOCATION TRANSPORT (SIREN 502185085)
Indicator
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
14 070 €
-55 958 €
-11 169 €
37 854 €
40 152 €
30 194 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, DURANCEAU LOCATION TRANSPORT generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 30 k€ -> 14 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 070 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.872%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.528%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DURANCEAU LOCATION TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Debt ratio
9.646
52.712
86.788
147.557
183.911
127.872
Financial autonomy
59.138
42.467
40.471
33.867
29.022
38.528
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
127.872022
2020
2021
2022
Q1: 1.23
Med: 30.62
Q3: 102.17
Average
In 2022, the debt ratio of DURANCEAU LOCATION TRANSPORT (127.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.53%2022
2020
2021
2022
Q1: 11.72%
Med: 30.44%
Q3: 49.8%
Good+6 pts over 3 years
In 2022, the financial autonomy of DURANCEAU LOCATION TRANSPORT (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 419.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
419.263
Liquidity indicators evolution DURANCEAU LOCATION TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
Liquidity ratio
252.729
210.82
261.372
349.913
278.553
419.263
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
419.262022
2020
2021
2022
Q1: 121.22
Med: 169.77
Q3: 252.54
Excellent
In 2022, the liquidity ratio of DURANCEAU LOCATION TRANSPORT (419.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of DURANCEAU LOCATION TRANSPORT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of DURANCEAU LOCATION TRANSPORT is estimated at
42 620 €
(range 19 048€ - 79 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
19k€42k€79k€
42 620 €Range: 19 048€ - 79 277€
NAF 5 année 2022
Valuation method used
Net Income Multiple
14 070 €
×
3.0x
=42 621 €
Range: 19 049€ - 79 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare DURANCEAU LOCATION TRANSPORT with other companies in the same sector:
Frequently asked questions about DURANCEAU LOCATION TRANSPORT
What is the revenue of DURANCEAU LOCATION TRANSPORT ?
The revenue of DURANCEAU LOCATION TRANSPORT is not publicly disclosed (confidential accounts filed with INPI).
Is DURANCEAU LOCATION TRANSPORT profitable?
Yes, DURANCEAU LOCATION TRANSPORT generated a net profit of 14 k€ in 2022.
Where is the headquarters of DURANCEAU LOCATION TRANSPORT ?
The headquarters of DURANCEAU LOCATION TRANSPORT is located in AMAILLOUX (79350), in the department Deux-Sevres.
Where to find the tax return of DURANCEAU LOCATION TRANSPORT ?
The tax return of DURANCEAU LOCATION TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DURANCEAU LOCATION TRANSPORT operate?
DURANCEAU LOCATION TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart