Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-11-01 (24 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CAVIGNAC (33620), Gironde
DUPUY FRERES : revenue, balance sheet and financial ratios
DUPUY FRERES is a French company
founded 24 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CAVIGNAC (33620),
this company of category ETI
shows in 2023 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUPUY FRERES (SIREN 441083649)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2017
Revenue
N/C
N/C
5 730 787 €
6 762 493 €
7 218 185 €
7 473 792 €
6 265 468 €
5 534 647 €
1 670 323 €
Net income
-28 270 €
-441 082 €
13 499 €
205 252 €
204 907 €
161 600 €
127 053 €
118 950 €
-70 470 €
EBITDA
N/C
N/C
2 157 €
347 134 €
391 259 €
226 284 €
199 942 €
249 860 €
-123 579 €
Net margin
N/C
N/C
0.2%
3.0%
2.8%
2.2%
2.0%
2.1%
-4.2%
Revenue and income statement
In 2025, DUPUY FRERES records a net loss of 28 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-28 270 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.927%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.592%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
14.183
17.264
2.782
1.808
46.277
104.509
115.067
91.793
26.927
Financial autonomy
50.585
55.845
47.695
43.432
40.531
31.039
29.364
29.36
35.592
Repayment capacity
-1.162
3.692
0.256
0.138
2.743
6.435
-39.485
None
None
Cash flow / Revenue
-11.421%
1.379%
2.656%
2.975%
3.909%
4.014%
-0.764%
None%
None%
Sector positioning
Debt ratio
26.932025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average-17 pts over 3 years
In 2025, the debt ratio of DUPUY FRERES (26.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.59%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Average-6 pts over 3 years
In 2025, the financial autonomy of DUPUY FRERES (35.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-39.48 years2023
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Excellent
In 2023, the repayment capacity of DUPUY FRERES (-39.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.064
Liquidity indicators evolution DUPUY FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
217.292
260.38
180.379
138.289
206.084
219.855
235.596
194.995
163.064
Interest coverage
-0.23
0.934
1.273
11.426
6.902
1.265
1180.668
None
None
Sector positioning
Liquidity ratio
163.062025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Watch-31 pts over 3 years
In 2025, the liquidity ratio of DUPUY FRERES (163.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1180.67x2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Excellent
In 2023, the interest coverage of DUPUY FRERES (1180.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUPUY FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
1 927 369 €
1 711 091 €
1 768 491 €
1 627 269 €
2 019 287 €
3 353 723 €
3 578 991 €
0 €
0 €
Inventory turnover (days)
74
24
29
30
35
38
48
0
0
Customer payment term (days)
335
98
45
38
57
132
168
0
0
Supplier payment term (days)
200
49
71
87
59
91
96
0
0
Positioning of DUPUY FRERES in its sector
Comparison with sector Travaux de couverture par éléments
Similar companies (Travaux de couverture par éléments)
Compare DUPUY FRERES with other companies in the same sector:
The headquarters of DUPUY FRERES is located in CAVIGNAC (33620), in the department Gironde.
Where to find the tax return of DUPUY FRERES ?
The tax return of DUPUY FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUPUY FRERES operate?
DUPUY FRERES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart