Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-06 (14 years)Status: ActiveBusiness sector: SupermarchésLocation: BUCQUOY (62116), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUPRIEZ DISTRI : revenue, balance sheet and financial ratios
DUPRIEZ DISTRI is a French company
founded 14 years ago,
specialized in the sector Supermarchés.
Based in BUCQUOY (62116),
this company of category PME
shows in 2025 a net income positive of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUPRIEZ DISTRI (SIREN 539756197)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
18 549 €
19 185 €
87 706 €
47 775 €
17 247 €
8 837 €
44 051 €
23 699 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, DUPRIEZ DISTRI generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 24 k€ -> 19 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.845%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
172.607
151.001
Financial autonomy
12.646
22.658
23.937
31.023
33.571
45.32
26.674
28.845
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
151.02025
2022
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Average+50 pts over 3 years
In 2025, the debt ratio of DUPRIEZ DISTRI (151.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.84%2025
2022
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Average-27 pts over 3 years
In 2025, the financial autonomy of DUPRIEZ DISTRI (28.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.936
Liquidity indicators evolution DUPRIEZ DISTRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
108.962
122.488
123.6
136.542
140.52
172.974
117.477
124.936
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
124.942025
2022
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Average-22 pts over 3 years
In 2025, the liquidity ratio of DUPRIEZ DISTRI (124.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of DUPRIEZ DISTRI in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of DUPRIEZ DISTRI is estimated at
116 822 €
(range 47 224€ - 281 045€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
47k€116k€281k€
116 822 €Range: 47 224€ - 281 045€
NAF 5 année 2025
Valuation method used
Net Income Multiple
18 549 €
×
6.3x
=116 822 €
Range: 47 225€ - 281 045€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare DUPRIEZ DISTRI with other companies in the same sector:
The revenue of DUPRIEZ DISTRI is not publicly disclosed (confidential accounts filed with INPI).
Is DUPRIEZ DISTRI profitable?
Yes, DUPRIEZ DISTRI generated a net profit of 19 k€ in 2025.
Where is the headquarters of DUPRIEZ DISTRI ?
The headquarters of DUPRIEZ DISTRI is located in BUCQUOY (62116), in the department Pas-de-Calais.
Where to find the tax return of DUPRIEZ DISTRI ?
The tax return of DUPRIEZ DISTRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUPRIEZ DISTRI operate?
DUPRIEZ DISTRI operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart