Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-01 (31 years)Status: ActiveBusiness sector: Activités des centres de culture physiqueLocation: ROUFFIAC-TOLOSAN (31180), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUPAS SPORT : revenue, balance sheet and financial ratios
DUPAS SPORT is a French company
founded 31 years ago,
specialized in the sector Activités des centres de culture physique.
Based in ROUFFIAC-TOLOSAN (31180),
this company of category PME
shows in 2025 a net income positive of 27 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, DUPAS SPORT generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 117 k€ -> 27 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.216%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.497%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
86.719
55.337
64.288
62.554
80.216
Financial autonomy
28.359
45.896
42.772
39.038
33.497
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
80.222025
2023
2024
2025
Q1: 2.29
Med: 31.88
Q3: 142.06
Average
In 2025, the debt ratio of DUPAS SPORT (80.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.5%2025
2023
2024
2025
Q1: 2.52%
Med: 32.76%
Q3: 55.13%
Good-18 pts over 3 years
In 2025, the financial autonomy of DUPAS SPORT (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.474
Liquidity indicators evolution DUPAS SPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
361.97
273.175
257.245
179.12
97.474
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
97.472025
2023
2024
2025
Q1: 82.62
Med: 219.01
Q3: 374.19
Average-47 pts over 3 years
In 2025, the liquidity ratio of DUPAS SPORT (97.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of DUPAS SPORT in its sector
Comparison with sector Activités des centres de culture physique
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of DUPAS SPORT is estimated at
165 241 €
(range 79 386€ - 365 096€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
57 tx
79k€165k€365k€
165 241 €Range: 79 386€ - 365 096€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 255 €
×
6.1x
=165 242 €
Range: 79 386€ - 365 097€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des centres de culture physique)
Compare DUPAS SPORT with other companies in the same sector:
The revenue of DUPAS SPORT is not publicly disclosed (confidential accounts filed with INPI).
Is DUPAS SPORT profitable?
Yes, DUPAS SPORT generated a net profit of 27 k€ in 2025.
Where is the headquarters of DUPAS SPORT ?
The headquarters of DUPAS SPORT is located in ROUFFIAC-TOLOSAN (31180), in the department Haute-Garonne.
Where to find the tax return of DUPAS SPORT ?
The tax return of DUPAS SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUPAS SPORT operate?
DUPAS SPORT operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart