Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

DUPARC INVEST : revenue, balance sheet and financial ratios

DUPARC INVEST is a French company founded 20 years ago, specialized in the sector Activités des sociétés holding. Based in SAINT-QUAY-PORTRIEUX (22410), this company of category PME shows in 2020 a net income positive of 780 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DUPARC INVEST (SIREN 488407834)
Indicator 2020 2019 2017 2016
Revenue N/C N/C N/C N/C
Net income 780 146 € 63 234 € 64 489 € 44 676 €
EBITDA -8 813 € -2 471 € -1 944 € -13 795 €
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2020, DUPARC INVEST generates positive net income of 780 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 45 k€ -> 780 k€.

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-8 813 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-8 813 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

780 146 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.143%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

92.47%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.194

Solvency indicators evolution
DUPARC INVEST

Sector positioning

Debt ratio
8.14 2020
2017
2019
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Good -38 pts over 3 years

In 2020, the debt ratio of DUPARC INVEST (8.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
92.47% 2020
2017
2019
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Excellent +31 pts over 3 years

In 2020, the financial autonomy of DUPARC INVEST (92.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.19 years 2020
2017
2019
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Average -18 pts over 3 years

In 2020, the repayment capacity of DUPARC INVEST (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-24.418

Liquidity indicators evolution
DUPARC INVEST

Sector positioning

Interest coverage
-24.42x 2020
2017
2019
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Average +14 pts over 3 years

In 2020, the interest coverage of DUPARC INVEST (-24.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of DUPARC INVEST in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 71 transactions of similar company sales in 2020, the value of DUPARC INVEST is estimated at 6 160 851 € (range 1 393 615€ - 12 219 148€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
71 tx
1393k€ 6160k€ 12219k€
6 160 851 € Range: 1 393 615€ - 12 219 148€
NAF 5 année 2020

Valuation method used

Net Income Multiple
780 146 € × 7.9x = 6 160 852 €
Range: 1 393 616€ - 12 219 149€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare DUPARC INVEST with other companies in the same sector:

Frequently asked questions about DUPARC INVEST

What is the revenue of DUPARC INVEST ?

The revenue of DUPARC INVEST is not publicly disclosed (confidential accounts filed with INPI).

Is DUPARC INVEST profitable?

Yes, DUPARC INVEST generated a net profit of 780 k€ in 2020.

Where is the headquarters of DUPARC INVEST ?

The headquarters of DUPARC INVEST is located in SAINT-QUAY-PORTRIEUX (22410), in the department Cotes-d'Armor.

Where to find the tax return of DUPARC INVEST ?

The tax return of DUPARC INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DUPARC INVEST operate?

DUPARC INVEST operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.