DUNE FRANCE : revenue, balance sheet and financial ratios
DUNE FRANCE is a French company
founded 16 years ago,
specialized in the sector Activités des voyagistes.
Based in MARSEILLE 8 (13008),
this company of category ETI
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, DUNE FRANCE generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 315 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.425%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.178%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
156.004
119.715
158.699
64.723
216.244
343.278
85.425
Financial autonomy
34.518
36.912
33.355
48.6
24.207
17.157
44.178
Repayment capacity
-1.717
-25.925
-10.515
-34.864
-7.284
-20.676
None
Cash flow / Revenue
-68.879%
-2.99%
-8.712%
-1.696%
-49.198%
-10.849%
None%
Sector positioning
Debt ratio
85.422023
2020
2021
2023
Q1: 0.05
Med: 16.69
Q3: 63.56
Watch
In 2023, the debt ratio of DUNE FRANCE (85.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
44.18%2023
2020
2021
2023
Q1: 9.56%
Med: 24.06%
Q3: 42.28%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of DUNE FRANCE (44.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-20.68 years2021
2020
2021
Q1: 0.0 years
Med: 0.09 years
Q3: 2.0 years
Excellent
In 2021, the repayment capacity of DUNE FRANCE (-20.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.218
Liquidity indicators evolution DUNE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
474.776
278.702
280.18
187.616
202.265
209.773
238.218
Interest coverage
181.342
-246.346
-92.543
-116.574
-345.937
-82.276
None
Sector positioning
Liquidity ratio
238.222023
2020
2021
2023
Q1: 118.12
Med: 187.34
Q3: 353.32
Good
In 2023, the liquidity ratio of DUNE FRANCE (238.22) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-82.28x2021
2020
2021
Q1: 0.0x
Med: 0.12x
Q3: 1.98x
Watch+5 pts over 2 years
In 2021, the interest coverage of DUNE FRANCE (-82.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUNE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
2 478 853 €
1 765 317 €
1 749 206 €
2 108 207 €
2 247 766 €
3 818 185 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
40
42
38
0
1
93
0
Supplier payment term (days)
89
57
52
66
220
197
0
Positioning of DUNE FRANCE in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of DUNE FRANCE is estimated at
93 750 €
(range 48 190€ - 352 171€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
68 tx
48k€93k€352k€
93 750 €Range: 48 190€ - 352 171€
NAF 5 all-time
Valuation method used
Net Income Multiple
183 315 €
×
0.5x
=93 751 €
Range: 48 191€ - 352 172€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare DUNE FRANCE with other companies in the same sector:
Yes, DUNE FRANCE generated a net profit of 183 k€ in 2023.
Where is the headquarters of DUNE FRANCE ?
The headquarters of DUNE FRANCE is located in MARSEILLE 8 (13008), in the department Bouches-du-Rhone.
Where to find the tax return of DUNE FRANCE ?
The tax return of DUNE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUNE FRANCE operate?
DUNE FRANCE operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart