D'UN POINT A L'AUTRE : revenue, balance sheet and financial ratios
D'UN POINT A L'AUTRE is a French company
founded 14 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in ALBI (81000),
this company of category ETI
shows in 2023 a revenue of 20.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - D'UN POINT A L'AUTRE (SIREN 535198592)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 472 621 €
19 383 379 €
18 232 065 €
14 967 751 €
15 165 690 €
14 020 740 €
13 294 339 €
13 090 957 €
Net income
90 452 €
70 647 €
118 456 €
74 347 €
91 060 €
-152 851 €
64 759 €
174 598 €
EBITDA
-293 238 €
-278 755 €
-19 289 €
-15 769 €
-23 587 €
-335 842 €
42 442 €
317 046 €
Net margin
0.4%
0.4%
0.6%
0.5%
0.6%
-1.1%
0.5%
1.3%
Revenue and income statement
In 2023, D'UN POINT A L'AUTRE achieves revenue of 20.5 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Vs 2022: +6%. After deducting consumption (3.1 M€), gross margin stands at 17.3 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -293 k€, representing -1.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 90 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 472 621 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 325 611 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-293 238 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 926 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 452 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.713%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.634%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.49%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.38
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution D'UN POINT A L'AUTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
62.34
54.199
167.447
129.763
123.489
83.906
61.662
72.713
Financial autonomy
21.131
15.088
14.455
15.701
16.79
14.644
15.287
12.634
Repayment capacity
3.601
31.394
-4.251
-43.503
-100.17
-7.694
-4.048
-3.38
Cash flow / Revenue
1.27%
0.133%
-2.451%
-0.19%
-0.085%
-0.752%
-1.036%
-1.49%
Sector positioning
Debt ratio
72.712023
2021
2022
2023
Q1: 0.17
Med: 19.48
Q3: 72.71
Average
In 2023, the debt ratio of D'UN POINT A L'AUTRE (72.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.63%2023
2021
2022
2023
Q1: 17.68%
Med: 35.91%
Q3: 55.55%
Average
In 2023, the financial autonomy of D'UN POINT A L'AUTRE (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.38 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Excellent
In 2023, the repayment capacity of D'UN POINT A L'AUTRE (-3.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.255
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.964
Liquidity indicators evolution D'UN POINT A L'AUTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
141.513
99.36
120.567
122.999
133.56
119.714
116.452
111.255
Interest coverage
3.864
20.605
-2.97
-51.422
-63.149
-56.488
-2.603
-2.964
Sector positioning
Liquidity ratio
111.252023
2021
2022
2023
Q1: 119.7
Med: 175.15
Q3: 289.47
Watch
In 2023, the liquidity ratio of D'UN POINT A L'AUTRE (111.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.96x2023
2021
2022
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Average
In 2023, the interest coverage of D'UN POINT A L'AUTRE (-3.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 28 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-26 days): operations structurally generate cash. Notable WCR improvement over the period (-284%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 468 706 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-26 j
WCR and payment terms evolution D'UN POINT A L'AUTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-382 780 €
-2 171 099 €
-183 672 €
-69 914 €
-338 571 €
-1 869 698 €
-3 239 350 €
-1 468 706 €
Inventory turnover (days)
4
4
4
4
5
6
6
7
Customer payment term (days)
17
30
31
28
18
22
7
64
Supplier payment term (days)
19
14
19
26
33
41
34
36
Positioning of D'UN POINT A L'AUTRE in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of D'UN POINT A L'AUTRE is estimated at
1 827 221 €
(range 1 332 668€ - 4 092 205€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
1332k€1827k€4092k€
1 827 221 €Range: 1 332 668€ - 4 092 205€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
20 472 621 €×0.14x
Estimation2 892 549 €
2 176 614€ - 6 489 025€
Net Income Multiple20%
90 452 €×2.5x
Estimation229 230 €
66 749€ - 496 975€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare D'UN POINT A L'AUTRE with other companies in the same sector:
Frequently asked questions about D'UN POINT A L'AUTRE
What is the revenue of D'UN POINT A L'AUTRE ?
The revenue of D'UN POINT A L'AUTRE in 2023 is 20.5 M€.
Is D'UN POINT A L'AUTRE profitable?
Yes, D'UN POINT A L'AUTRE generated a net profit of 90 k€ in 2023.
Where is the headquarters of D'UN POINT A L'AUTRE ?
The headquarters of D'UN POINT A L'AUTRE is located in ALBI (81000), in the department Tarn.
Where to find the tax return of D'UN POINT A L'AUTRE ?
The tax return of D'UN POINT A L'AUTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does D'UN POINT A L'AUTRE operate?
D'UN POINT A L'AUTRE operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart