Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-10-01 (36 years)Status: ActiveBusiness sector: Autres activités de nettoyage n.c.a.Location: SAINT-JEAN-DE-BOURNAY (38440), Isere
DUMONT CLEAN SERVICES : revenue, balance sheet and financial ratios
DUMONT CLEAN SERVICES is a French company
founded 36 years ago,
specialized in the sector Autres activités de nettoyage n.c.a..
Based in SAINT-JEAN-DE-BOURNAY (38440),
this company of category ETI
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUMONT CLEAN SERVICES (SIREN 352512727)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 013 885 €
2 990 878 €
2 643 480 €
3 034 297 €
1 629 629 €
1 450 270 €
1 232 704 €
1 329 393 €
1 424 964 €
Net income
41 598 €
-52 €
111 788 €
157 307 €
50 740 €
147 259 €
-119 017 €
15 771 €
-200 445 €
EBITDA
136 864 €
109 392 €
184 120 €
258 881 €
158 499 €
142 109 €
-43 309 €
-29 537 €
-85 887 €
Net margin
1.4%
-0.0%
4.2%
5.2%
3.1%
10.2%
-9.7%
1.2%
-14.1%
Revenue and income statement
In 2024, DUMONT CLEAN SERVICES achieves revenue of 3.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.8%. Vs 2023: +1%. After deducting consumption (130 k€), gross margin stands at 2.9 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 137 k€, representing 4.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 013 885 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 883 455 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
136 864 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
56 237 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 598 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.899%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.828%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.049%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.133
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.896
49.512
66.344
21.657
12.33
7.53
4.653
3.475
1.899
Financial autonomy
48.493
51.714
37.469
53.384
51.272
54.564
55.072
54.292
46.828
Repayment capacity
-2.666
-10.313
-2.826
0.754
0.329
0.243
0.219
0.296
0.133
Cash flow / Revenue
-6.807%
-1.43%
-3.994%
9.471%
10.097%
8.202%
6.951%
3.196%
4.049%
Sector positioning
Debt ratio
1.92024
2022
2023
2024
Q1: 0.01
Med: 16.49
Q3: 70.96
Good
In 2024, the debt ratio of DUMONT CLEAN SERVICES (1.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.83%2024
2022
2023
2024
Q1: 9.16%
Med: 29.22%
Q3: 53.78%
Good-8 pts over 3 years
In 2024, the financial autonomy of DUMONT CLEAN SERVICES (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 1.9 years
Average
In 2024, the repayment capacity of DUMONT CLEAN SERVICES (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.244
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.445
116.257
87.735
97.825
96.096
108.775
118.445
113.291
111.244
Interest coverage
-10.33
-25.138
-14.639
3.511
3.373
3.37
2.855
11.868
11.487
Sector positioning
Liquidity ratio
111.242024
2022
2023
2024
Q1: 117.25
Med: 200.11
Q3: 372.45
Watch
In 2024, the liquidity ratio of DUMONT CLEAN SERVICES (111.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.06x
Q3: 3.42x
Excellent
In 2024, the interest coverage of DUMONT CLEAN SERVICES (11.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 294 k€ to permanently finance. Over 2016-2024, WCR increased by +279%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
294 426 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution DUMONT CLEAN SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
77 689 €
22 759 €
147 320 €
115 180 €
112 102 €
58 805 €
349 944 €
234 126 €
294 426 €
Inventory turnover (days)
3
3
4
1
9
9
11
8
10
Customer payment term (days)
50
40
105
74
58
31
58
58
72
Supplier payment term (days)
21
30
49
38
79
31
54
25
47
Positioning of DUMONT CLEAN SERVICES in its sector
Comparison with sector Autres activités de nettoyage n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 232 687€ to 676 978€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
232k€336k€676k€
336 651 €Range: 232 687€ - 676 978€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage n.c.a.)
Compare DUMONT CLEAN SERVICES with other companies in the same sector:
Frequently asked questions about DUMONT CLEAN SERVICES
What is the revenue of DUMONT CLEAN SERVICES ?
The revenue of DUMONT CLEAN SERVICES in 2024 is 3.0 M€.
Is DUMONT CLEAN SERVICES profitable?
Yes, DUMONT CLEAN SERVICES generated a net profit of 42 k€ in 2024.
Where is the headquarters of DUMONT CLEAN SERVICES ?
The headquarters of DUMONT CLEAN SERVICES is located in SAINT-JEAN-DE-BOURNAY (38440), in the department Isere.
Where to find the tax return of DUMONT CLEAN SERVICES ?
The tax return of DUMONT CLEAN SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUMONT CLEAN SERVICES operate?
DUMONT CLEAN SERVICES operates in the sector Autres activités de nettoyage n.c.a. (NAF code 81.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart