DUMONCEAU : revenue, balance sheet and financial ratios

DUMONCEAU is a French company founded 22 years ago, specialized in the sector Activités des sièges sociaux. Based in LIMOUX (11300), this company of category PME shows in 2017 a revenue of 393 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - DUMONCEAU (SIREN 451457246)
Indicator 2022 2019 2018 2017 2016 2015 2014
Revenue N/C N/C N/C 393 163 € 398 159 € 416 364 € 433 287 €
Net income 540 609 € 564 290 € 558 039 € 241 370 € 129 894 € 118 963 € 159 909 €
EBITDA N/C N/C N/C 79 638 € 76 090 € 77 562 € 128 733 €
Net margin N/C N/C N/C 61.4% 32.6% 28.6% 36.9%

Revenue and income statement

In 2022, DUMONCEAU generates positive net income of 541 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 160 k€ -> 541 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

540 609 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.26%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

86.295%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.9%

Solvency indicators evolution
DUMONCEAU

Sector positioning

Debt ratio
11.26 2022
2018
2019
2022
Q1: 0.51
Med: 24.24
Q3: 115.68
Good +9 pts over 3 years

In 2022, the debt ratio of DUMONCEAU (11.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
86.3% 2022
2018
2019
2022
Q1: 18.08%
Med: 52.91%
Q3: 84.24%
Excellent

In 2022, the financial autonomy of DUMONCEAU (86.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 965.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

965.946

Liquidity indicators evolution
DUMONCEAU

Sector positioning

Liquidity ratio
965.95 2022
2018
2019
2022
Q1: 101.24
Med: 346.19
Q3: 1582.34
Good -12 pts over 3 years

In 2022, the liquidity ratio of DUMONCEAU (965.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
DUMONCEAU

Positioning of DUMONCEAU in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 107 transactions of similar company sales in 2022, the value of DUMONCEAU is estimated at 3 281 734 € (range 2 113 844€ - 5 567 692€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
107 transactions
2113k€ 3281k€ 5567k€
3 281 734 € Range: 2 113 844€ - 5 567 692€
NAF 5 année 2022

Valuation method used

Net Income Multiple
540 609 € × 6.1x = 3 281 734 €
Range: 2 113 844€ - 5 567 692€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare DUMONCEAU with other companies in the same sector:

Frequently asked questions about DUMONCEAU

What is the revenue of DUMONCEAU ?

The revenue of DUMONCEAU in 2017 is 393 k€.

Is DUMONCEAU profitable?

Yes, DUMONCEAU generated a net profit of 541 k€ in 2022.

Where is the headquarters of DUMONCEAU ?

The headquarters of DUMONCEAU is located in LIMOUX (11300), in the department Aude.

Where to find the tax return of DUMONCEAU ?

The tax return of DUMONCEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does DUMONCEAU operate?

DUMONCEAU operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.