Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LES TROIS-SAINTS (19140), Correze
DUMAS DEVELOPPEMENT : revenue, balance sheet and financial ratios
DUMAS DEVELOPPEMENT is a French company
founded 51 years ago,
specialized in the sector Activités des sociétés holding.
Based in LES TROIS-SAINTS (19140),
this company of category PME
shows in 2025 a revenue of 667 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUMAS DEVELOPPEMENT (SIREN 303877450)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
667 249 €
609 041 €
593 190 €
542 400 €
514 588 €
484 737 €
479 412 €
476 543 €
452 648 €
430 440 €
Net income
498 614 €
476 572 €
455 042 €
497 704 €
402 565 €
380 782 €
349 120 €
824 119 €
456 451 €
249 193 €
EBITDA
141 742 €
179 748 €
205 161 €
176 224 €
145 310 €
183 683 €
169 735 €
178 009 €
149 781 €
137 192 €
Net margin
74.7%
78.2%
76.7%
91.8%
78.2%
78.6%
72.8%
172.9%
100.8%
57.9%
Revenue and income statement
In 2025, DUMAS DEVELOPPEMENT achieves revenue of 667 k€. Revenue is growing positively over 10 years (CAGR: +5.0%). Vs 2024: +10%. After deducting consumption (0 €), gross margin stands at 667 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 142 k€, representing 21.2% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -21%, reducing margin by 8.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 499 k€, i.e. 74.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
667 249 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
667 249 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
141 742 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
37 203 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
498 614 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 90.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.33%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.699%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
90.396%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.125
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
25.937
22.248
15.698
9.753
8.229
9.77
9.026
5.633
12.33
Financial autonomy
76.072
77.115
79.191
83.801
88.239
88.51
88.716
88.128
90.818
83.699
Repayment capacity
0.0
2.706
1.338
1.394
0.852
0.763
0.767
0.808
0.537
1.125
Cash flow / Revenue
77.106%
85.096%
130.539%
91.722%
96.855%
90.585%
108.243%
92.896%
90.033%
90.396%
Sector positioning
Debt ratio
12.332025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+6 pts over 3 years
In 2025, the debt ratio of DUMAS DEVELOPPEMENT (12.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.7%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-7 pts over 3 years
In 2025, the financial autonomy of DUMAS DEVELOPPEMENT (83.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.12 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of DUMAS DEVELOPPEMENT (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 469.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
469.126
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1010.23
313.889
400.348
457.244
507.661
527.082
843.882
704.8
609.562
469.126
Interest coverage
20.1
16.78
11.401
8.934
5.015
4.417
3.275
4.045
15.642
5.561
Sector positioning
Liquidity ratio
469.132025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-14 pts over 3 years
In 2025, the liquidity ratio of DUMAS DEVELOPPEMENT (469.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.56x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of DUMAS DEVELOPPEMENT (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 245 days. Excellent situation: suppliers finance 164 days of the operating cycle (retail model). Overall, WCR represents 6 days of revenue, i.e. 11 k€ to permanently finance. Notable WCR improvement over the period (-89%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 410 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
245 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6 j
WCR and payment terms evolution DUMAS DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
107 571 €
-35 990 €
10 455 €
18 405 €
30 180 €
7 883 €
17 628 €
10 535 €
-7 741 €
11 410 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
81
51
73
71
68
85
65
95
81
81
Supplier payment term (days)
127
129
148
111
201
132
99
131
154
245
Positioning of DUMAS DEVELOPPEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 275 595€ to 2 952 362€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
275k€716k€2952k€
716 204 €Range: 275 595€ - 2 952 362€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare DUMAS DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about DUMAS DEVELOPPEMENT
What is the revenue of DUMAS DEVELOPPEMENT ?
The revenue of DUMAS DEVELOPPEMENT in 2025 is 667 k€.
Is DUMAS DEVELOPPEMENT profitable?
Yes, DUMAS DEVELOPPEMENT generated a net profit of 499 k€ in 2025.
Where is the headquarters of DUMAS DEVELOPPEMENT ?
The headquarters of DUMAS DEVELOPPEMENT is located in LES TROIS-SAINTS (19140), in the department Correze.
Where to find the tax return of DUMAS DEVELOPPEMENT ?
The tax return of DUMAS DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUMAS DEVELOPPEMENT operate?
DUMAS DEVELOPPEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart