Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-25 (19 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SAINT-MARTIN-DES-ENTREES (14400), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUMAS-AUVRAY : revenue, balance sheet and financial ratios
DUMAS-AUVRAY is a French company
founded 19 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SAINT-MARTIN-DES-ENTREES (14400),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUMAS-AUVRAY (SIREN 492600671)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 318 473 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
254 021 €
224 018 €
90 946 €
72 736 €
136 630 €
41 166 €
-216 720 €
46 226 €
48 281 €
31 245 €
EBITDA
N/C
N/C
N/C
128 156 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, DUMAS-AUVRAY generates positive net income of 254 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 31 k€ -> 254 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
254 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.909%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.74%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.854
27.055
20.589
22.339
24.246
21.804
11.681
4.867
1.679
7.909
Financial autonomy
45.749
50.351
53.643
54.21
51.003
55.456
61.917
59.293
62.937
64.74
Repayment capacity
None
None
None
None
None
None
0.768
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.175%
None%
None%
None%
Sector positioning
Debt ratio
7.912025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Good
In 2025, the debt ratio of DUMAS-AUVRAY (7.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.74%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Excellent
In 2025, the financial autonomy of DUMAS-AUVRAY (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.461
Liquidity indicators evolution DUMAS-AUVRAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
215.382
252.751
256.827
250.25
232.875
265.953
284.434
237.101
286.076
297.461
Interest coverage
None
None
None
None
None
None
5.845
None
None
None
Sector positioning
Liquidity ratio
297.462025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Excellent+12 pts over 3 years
In 2025, the liquidity ratio of DUMAS-AUVRAY (297.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUMAS-AUVRAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
572 524 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
5
0
0
0
Customer payment term (days)
778
775
846
829
670
684
85
639
0
0
Supplier payment term (days)
496
355
271
241
351
238
49
373
0
0
Positioning of DUMAS-AUVRAY in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of DUMAS-AUVRAY is estimated at
630 552 €
(range 213 761€ - 2 033 364€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
213k€630k€2033k€
630 552 €Range: 213 761€ - 2 033 364€
NAF 5 all-time
Valuation method used
Net Income Multiple
254 021 €
×
2.5x
=630 552 €
Range: 213 761€ - 2 033 364€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare DUMAS-AUVRAY with other companies in the same sector:
Yes, DUMAS-AUVRAY generated a net profit of 254 k€ in 2025.
Where is the headquarters of DUMAS-AUVRAY ?
The headquarters of DUMAS-AUVRAY is located in SAINT-MARTIN-DES-ENTREES (14400), in the department Calvados.
Where to find the tax return of DUMAS-AUVRAY ?
The tax return of DUMAS-AUVRAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUMAS-AUVRAY operate?
DUMAS-AUVRAY operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart