Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-01 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: ALLONNES (49650), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUJARDIN CONCEPTS METALLERIE SERRURERIE is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in ALLONNES (49650),
this company of category PME
shows in 2017 a revenue of 781 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUJARDIN CONCEPTS METALLERIE SERRURERIE (SIREN 811171479)
Indicator
2025
2024
2022
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
781 222 €
Net income
26 666 €
29 661 €
74 930 €
39 425 €
34 592 €
18 431 €
EBITDA
N/C
N/C
N/C
N/C
N/C
36 479 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2025, DUJARDIN CONCEPTS METALLERIE SERRURERIE generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 18 k€ -> 27 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 666 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 235%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
234.599%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.726%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2024
2025
Debt ratio
136.903
100.543
64.963
164.639
173.998
234.599
Financial autonomy
26.127
26.142
29.147
16.178
21.151
19.726
Repayment capacity
5.421
None
None
None
None
None
Cash flow / Revenue
3.379%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
234.62025
2022
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Watch
In 2025, the debt ratio of DUJARDIN CONCEPTS METALLE... (234.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.73%2025
2022
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Watch
In 2025, the financial autonomy of DUJARDIN CONCEPTS METALLE... (19.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2024
2025
Liquidity ratio
149.013
205.169
189.3
162.552
130.091
199.871
Interest coverage
20.217
None
None
None
None
None
Sector positioning
Liquidity ratio
199.872025
2022
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Average+10 pts over 3 years
In 2025, the liquidity ratio of DUJARDIN CONCEPTS METALLE... (199.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUJARDIN CONCEPTS METALLERIE SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2024
2025
Operating WCR
219 836 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
44
0
0
0
0
0
Customer payment term (days)
66
0
0
0
0
0
Supplier payment term (days)
54
0
0
0
0
0
Positioning of DUJARDIN CONCEPTS METALLERIE SERRURERIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 50 535€ to 174 810€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
50k€111k€174k€
111 103 €Range: 50 535€ - 174 810€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare DUJARDIN CONCEPTS METALLERIE SERRURERIE with other companies in the same sector:
Frequently asked questions about DUJARDIN CONCEPTS METALLERIE SERRURERIE
What is the revenue of DUJARDIN CONCEPTS METALLERIE SERRURERIE ?
The revenue of DUJARDIN CONCEPTS METALLERIE SERRURERIE in 2017 is 781 k€.
Is DUJARDIN CONCEPTS METALLERIE SERRURERIE profitable?
Yes, DUJARDIN CONCEPTS METALLERIE SERRURERIE generated a net profit of 27 k€ in 2025.
Where is the headquarters of DUJARDIN CONCEPTS METALLERIE SERRURERIE ?
The headquarters of DUJARDIN CONCEPTS METALLERIE SERRURERIE is located in ALLONNES (49650), in the department Maine-et-Loire.
Where to find the tax return of DUJARDIN CONCEPTS METALLERIE SERRURERIE ?
The tax return of DUJARDIN CONCEPTS METALLERIE SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUJARDIN CONCEPTS METALLERIE SERRURERIE operate?
DUJARDIN CONCEPTS METALLERIE SERRURERIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart