Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-05-24 (12 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: ALLONNES (49650), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DUJARDIN CONCEPTS MENUISERIE ALU : revenue, balance sheet and financial ratios
DUJARDIN CONCEPTS MENUISERIE ALU is a French company
founded 12 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in ALLONNES (49650),
this company of category PME
shows in 2017 a revenue of 740 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUJARDIN CONCEPTS MENUISERIE ALU (SIREN 793272634)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
739 890 €
Net income
4 614 €
8 680 €
57 896 €
78 641 €
51 908 €
73 844 €
39 692 €
17 635 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
29 774 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2025, DUJARDIN CONCEPTS MENUISERIE ALU generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 18 k€ -> 5 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
126.173%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.797%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution DUJARDIN CONCEPTS MENUISERIE ALU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
56.727
43.533
65.069
183.107
135.946
125.034
135.739
126.173
Financial autonomy
23.651
22.882
25.899
17.275
19.42
17.191
20.688
26.797
Repayment capacity
2.732
None
None
None
None
None
None
None
Cash flow / Revenue
2.658%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
126.172025
2022
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Average
In 2025, the debt ratio of DUJARDIN CONCEPTS MENUISE... (126.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.8%2025
2022
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Watch
In 2025, the financial autonomy of DUJARDIN CONCEPTS MENUISE... (26.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.647
Liquidity indicators evolution DUJARDIN CONCEPTS MENUISERIE ALU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
142.088
255.218
182.611
213.831
254.771
259.674
182.544
134.647
Interest coverage
5.807
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
134.652025
2022
2024
2025
Q1: 181.0
Med: 238.58
Q3: 334.08
Watch-40 pts over 3 years
In 2025, the liquidity ratio of DUJARDIN CONCEPTS MENUISE... (134.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUJARDIN CONCEPTS MENUISERIE ALU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
232 214 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
0
0
0
0
0
0
0
Customer payment term (days)
115
0
0
0
0
0
0
0
Supplier payment term (days)
85
0
0
0
0
0
0
0
Positioning of DUJARDIN CONCEPTS MENUISERIE ALU in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of DUJARDIN CONCEPTS MENUISERIE ALU is estimated at
8 836 €
(range 6 424€ - 32 333€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
6k€8k€32k€
8 836 €Range: 6 424€ - 32 333€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 614 €
×
1.9x
=8 837 €
Range: 6 424€ - 32 334€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare DUJARDIN CONCEPTS MENUISERIE ALU with other companies in the same sector:
Frequently asked questions about DUJARDIN CONCEPTS MENUISERIE ALU
What is the revenue of DUJARDIN CONCEPTS MENUISERIE ALU ?
The revenue of DUJARDIN CONCEPTS MENUISERIE ALU in 2017 is 740 k€.
Is DUJARDIN CONCEPTS MENUISERIE ALU profitable?
Yes, DUJARDIN CONCEPTS MENUISERIE ALU generated a net profit of 5 k€ in 2025.
Where is the headquarters of DUJARDIN CONCEPTS MENUISERIE ALU ?
The headquarters of DUJARDIN CONCEPTS MENUISERIE ALU is located in ALLONNES (49650), in the department Maine-et-Loire.
Where to find the tax return of DUJARDIN CONCEPTS MENUISERIE ALU ?
The tax return of DUJARDIN CONCEPTS MENUISERIE ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUJARDIN CONCEPTS MENUISERIE ALU operate?
DUJARDIN CONCEPTS MENUISERIE ALU operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart