Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: SAINT-GEORGES-DE-RENEINS (69830), Rhone
DUFAUD PAYSAGES : revenue, balance sheet and financial ratios
DUFAUD PAYSAGES is a French company
founded 33 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in SAINT-GEORGES-DE-RENEINS (69830),
this company of category PME
shows in 2022 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUFAUD PAYSAGES (SIREN 391984390)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 899 627 €
3 646 957 €
3 053 884 €
2 560 154 €
2 152 458 €
N/C
1 625 838 €
Net income
132 549 €
134 378 €
296 002 €
184 200 €
157 836 €
92 670 €
75 905 €
67 071 €
63 631 €
EBITDA
N/C
N/C
543 918 €
407 669 €
312 877 €
236 434 €
180 236 €
N/C
122 213 €
Net margin
N/C
N/C
7.6%
5.1%
5.2%
3.6%
3.5%
N/C
3.9%
Revenue and income statement
In 2024, DUFAUD PAYSAGES generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 133 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 549 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.249%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.165%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
50.68
45.042
107.913
63.041
59.206
52.055
71.648
100.106
42.249
Financial autonomy
45.62
42.798
37.511
42.432
40.668
43.376
36.293
31.814
49.165
Repayment capacity
1.408
None
2.703
1.609
1.549
1.4
1.408
None
None
Cash flow / Revenue
6.853%
None%
8.178%
8.165%
8.653%
8.924%
11.113%
None%
None%
Sector positioning
Debt ratio
42.252024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Average
In 2024, the debt ratio of DUFAUD PAYSAGES (42.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.16%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good+9 pts over 3 years
In 2024, the financial autonomy of DUFAUD PAYSAGES (49.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.41 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Average
In 2022, the repayment capacity of DUFAUD PAYSAGES (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.899
Liquidity indicators evolution DUFAUD PAYSAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.81
182.794
261.369
183.183
182.771
196.583
158.747
170.196
176.899
Interest coverage
1.817
None
1.971
1.855
1.114
0.89
0.833
None
None
Sector positioning
Liquidity ratio
176.92024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Average
In 2024, the liquidity ratio of DUFAUD PAYSAGES (176.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.83x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Good
In 2022, the interest coverage of DUFAUD PAYSAGES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUFAUD PAYSAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
80 316 €
0 €
39 907 €
-102 534 €
-90 090 €
-99 416 €
-86 728 €
0 €
0 €
Inventory turnover (days)
9
0
13
17
18
21
20
0
0
Customer payment term (days)
13
0
6
2
16
15
24
0
0
Supplier payment term (days)
31
0
30
27
26
27
36
0
0
Positioning of DUFAUD PAYSAGES in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 341 382€ to 1 130 206€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
341k€620k€1130k€
620 062 €Range: 341 382€ - 1 130 206€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare DUFAUD PAYSAGES with other companies in the same sector:
Yes, DUFAUD PAYSAGES generated a net profit of 133 k€ in 2024.
Where is the headquarters of DUFAUD PAYSAGES ?
The headquarters of DUFAUD PAYSAGES is located in SAINT-GEORGES-DE-RENEINS (69830), in the department Rhone.
Where to find the tax return of DUFAUD PAYSAGES ?
The tax return of DUFAUD PAYSAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUFAUD PAYSAGES operate?
DUFAUD PAYSAGES operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart