Employees: 21 (2023.0)Legal category: SA (autres)Size: GECreation date: 1989-09-14 (36 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LILLE (59800), Nord
DUBLY TRANSATLANTIQUE GESTION : revenue, balance sheet and financial ratios
DUBLY TRANSATLANTIQUE GESTION is a French company
founded 36 years ago,
specialized in the sector Gestion de fonds.
Based in LILLE (59800),
this company of category GE
shows in 2024 a revenue of 59.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUBLY TRANSATLANTIQUE GESTION (SIREN 352220313)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
59 910 843 €
43 209 786 €
64 493 497 €
49 018 914 €
44 008 347 €
37 753 330 €
12 929 830 €
11 161 172 €
Net income
20 823 998 €
9 568 704 €
26 861 073 €
17 786 543 €
15 108 123 €
9 975 718 €
4 955 751 €
4 215 357 €
EBITDA
31 580 270 €
17 047 264 €
37 874 493 €
25 392 197 €
21 999 820 €
14 888 210 €
7 935 849 €
6 249 565 €
Net margin
34.8%
22.1%
41.6%
36.3%
34.3%
26.4%
38.3%
37.8%
Revenue and income statement
In 2024, DUBLY TRANSATLANTIQUE GESTION achieves revenue of 59.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.4%. Vs 2023, growth of +39% (43.2 M€ -> 59.9 M€). After deducting consumption (0 €), gross margin stands at 59.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 31.6 M€, representing 52.7% of revenue. Positive scissor effect: EBITDA margin improves by +13.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20.8 M€, i.e. 34.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
59 910 843 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
59 910 843 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
31 580 270 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
29 689 622 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 823 998 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
52.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 38.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.96%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.999%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
82.363
76.014
81.86
77.828
82.057
75.336
75.477
69.96
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
37.68%
38.753%
25.208%
33.379%
36.835%
42.33%
27.077%
37.999%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of DUBLY TRANSATLANTIQUE GES... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
69.96%2024
2021
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good
In 2024, the financial autonomy of DUBLY TRANSATLANTIQUE GES... (70.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Good
In 2024, the repayment capacity of DUBLY TRANSATLANTIQUE GES... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.497
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
449.937
339.877
451.725
379.379
478.839
361.341
397.739
350.497
Interest coverage
0.0
0.0
0.599
0.504
0.433
0.321
0.646
0.349
Sector positioning
Liquidity ratio
350.52024
2021
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Average-8 pts over 3 years
In 2024, the liquidity ratio of DUBLY TRANSATLANTIQUE GES... (350.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.35x2024
2021
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of DUBLY TRANSATLANTIQUE GES... (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The gap of 79 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 12 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2016-2024, WCR increased by +323%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 066 924 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution DUBLY TRANSATLANTIQUE GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-928 386 €
833 457 €
2 298 045 €
3 844 129 €
5 680 312 €
11 894 536 €
-137 407 €
2 066 924 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
40
109
30
109
91
136
48
91
Supplier payment term (days)
4
6
147
3
5
7
13
12
Positioning of DUBLY TRANSATLANTIQUE GESTION in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of DUBLY TRANSATLANTIQUE GESTION is estimated at
112 011 334 €
(range 35 132 995€ - 246 760 365€).
With an EBITDA of 31 580 270€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
35132k€112011k€246760k€
112 011 334 €Range: 35 132 995€ - 246 760 365€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 580 270 €×4.8x
Estimation151 513 848 €
47 123 803€ - 341 082 979€
Revenue Multiple30%
59 910 843 €×0.30x
Estimation18 237 700 €
9 436 570€ - 50 780 905€
Net Income Multiple20%
20 823 998 €×7.4x
Estimation153 915 503 €
43 700 613€ - 304 923 023€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare DUBLY TRANSATLANTIQUE GESTION with other companies in the same sector:
Frequently asked questions about DUBLY TRANSATLANTIQUE GESTION
What is the revenue of DUBLY TRANSATLANTIQUE GESTION ?
The revenue of DUBLY TRANSATLANTIQUE GESTION in 2024 is 59.9 M€.
Is DUBLY TRANSATLANTIQUE GESTION profitable?
Yes, DUBLY TRANSATLANTIQUE GESTION generated a net profit of 20.8 M€ in 2024.
Where is the headquarters of DUBLY TRANSATLANTIQUE GESTION ?
The headquarters of DUBLY TRANSATLANTIQUE GESTION is located in LILLE (59800), in the department Nord.
Where to find the tax return of DUBLY TRANSATLANTIQUE GESTION ?
The tax return of DUBLY TRANSATLANTIQUE GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUBLY TRANSATLANTIQUE GESTION operate?
DUBLY TRANSATLANTIQUE GESTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart