Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-26 (11 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: PARIS (75008), Paris
DUAL PREMERY : revenue, balance sheet and financial ratios
DUAL PREMERY is a French company
founded 11 years ago,
specialized in the sector Production de combustibles gazeux.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 210 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DUAL PREMERY (SIREN 808638035)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
210 126 €
26 845 €
12 000 €
N/C
68 556 €
29 500 €
N/C
Net income
-1 156 942 €
-741 897 €
-793 269 €
-215 272 €
-106 194 €
-93 374 €
-19 474 €
-26 928 €
-12 337 €
EBITDA
N/C
N/C
-718 974 €
-162 963 €
-117 539 €
-86 567 €
-17 630 €
-21 523 €
-12 311 €
Net margin
N/C
N/C
-377.5%
-801.9%
-885.0%
N/C
-28.4%
-91.3%
N/C
Revenue and income statement
In 2024, DUAL PREMERY records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 156 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -567%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-567.277%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-19.281%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
200.955
113.594
122.729
439.957
918.604
259.23
658.26
1449.821
-567.277
Financial autonomy
1.033
42.591
42.938
17.993
9.624
27.459
11.194
5.861
-19.281
Repayment capacity
-0.051
-13.422
-18.981
-19.187
359.217
-14.856
-4.398
None
None
Cash flow / Revenue
None%
-91.993%
-28.406%
None%
64.15%
-766.821%
-376.583%
None%
None%
Sector positioning
Debt ratio
-567.282024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Excellent-46 pts over 3 years
In 2024, the debt ratio of DUAL PREMERY (-567.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.28%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Average-21 pts over 3 years
In 2024, the financial autonomy of DUAL PREMERY (-19.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.4 years2022
2022
Q1: -7.98 years
Med: 0.0 years
Q3: 8.25 years
Good
In 2022, the repayment capacity of DUAL PREMERY (-4.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.883
Liquidity indicators evolution DUAL PREMERY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.562
1682.562
1048.977
2456.687
1562.303
897.497
79.514
136.92
156.883
Interest coverage
-0.211
-26.084
-30.42
-7.875
-22.752
-26.331
-10.066
None
None
Sector positioning
Liquidity ratio
156.882024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Average+17 pts over 3 years
In 2024, the liquidity ratio of DUAL PREMERY (156.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10.07x2022
2022
Q1: -19.92x
Med: 0.0x
Q3: 12.23x
Average
In 2022, the interest coverage of DUAL PREMERY (-10.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution DUAL PREMERY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
26 614 €
24 427 €
0 €
588 325 €
425 236 €
502 668 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
3296
2923
267
0
0
Customer payment term (days)
0
421
0
0
0
362
85
0
0
Supplier payment term (days)
730
148
321
148
70
56
261
0
0
Positioning of DUAL PREMERY in its sector
Comparison with sector Production de combustibles gazeux
Similar companies (Production de combustibles gazeux)
Compare DUAL PREMERY with other companies in the same sector:
The headquarters of DUAL PREMERY is located in PARIS (75008), in the department Paris.
Where to find the tax return of DUAL PREMERY ?
The tax return of DUAL PREMERY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DUAL PREMERY operate?
DUAL PREMERY operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart