Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MELLE (35420), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
DU ROCHER AUBRY : revenue, balance sheet and financial ratios
DU ROCHER AUBRY is a French company
founded 30 years ago,
specialized in the sector Production d'électricité.
Based in MELLE (35420),
this company of category PME
shows in 2019 a net income positive of 9 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DU ROCHER AUBRY (SIREN 403375009)
Indicator
2019
Revenue
N/C
Net income
8 571 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2019, DU ROCHER AUBRY generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 571 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 368%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
367.532%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.69%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
367.532
Financial autonomy
20.69
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
367.532019
2019
Q1: -178.71
Med: 2.97
Q3: 345.05
Average
In 2019, the debt ratio of DU ROCHER AUBRY (367.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.69%2019
2019
Q1: -4.11%
Med: 10.74%
Q3: 56.49%
Good
In 2019, the financial autonomy of DU ROCHER AUBRY (20.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 466.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
466.556
Liquidity indicators evolution DU ROCHER AUBRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
466.556
Interest coverage
None
Sector positioning
Liquidity ratio
466.562019
2019
Q1: 81.48
Med: 304.5
Q3: 926.84
Good
In 2019, the liquidity ratio of DU ROCHER AUBRY (466.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of DU ROCHER AUBRY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of DU ROCHER AUBRY is estimated at
24 681 €
(range 6 267€ - 91 048€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
85 tx
6k€24k€91k€
24 681 €Range: 6 267€ - 91 048€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 571 €
×
2.9x
=24 681 €
Range: 6 267€ - 91 049€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare DU ROCHER AUBRY with other companies in the same sector:
The revenue of DU ROCHER AUBRY is not publicly disclosed (confidential accounts filed with INPI).
Is DU ROCHER AUBRY profitable?
Yes, DU ROCHER AUBRY generated a net profit of 9 k€ in 2019.
Where is the headquarters of DU ROCHER AUBRY ?
The headquarters of DU ROCHER AUBRY is located in MELLE (35420), in the department Ille-et-Vilaine.
Where to find the tax return of DU ROCHER AUBRY ?
The tax return of DU ROCHER AUBRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DU ROCHER AUBRY operate?
DU ROCHER AUBRY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart