Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-08-01 (6 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: LE MOULE (97160), Guadeloupe
DTR LOCATION ANTILLES : revenue, balance sheet and financial ratios
DTR LOCATION ANTILLES is a French company
founded 6 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in LE MOULE (97160),
this company of category PME
shows in 2022 a revenue of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - DTR LOCATION ANTILLES (SIREN 853159275)
Indicator
2022
2019
Revenue
18 750 €
4 603 €
Net income
-5 €
60 €
EBITDA
331 €
61 €
Net margin
-0.0%
1.3%
Revenue and income statement
In 2022, DTR LOCATION ANTILLES achieves revenue of 19 k€. Vs 2019, growth of +307% (5 k€ -> 19 k€). After deducting consumption (3 k€), gross margin stands at 16 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 331 €, representing 1.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -5 € (-0.0% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 750 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 807 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
331 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 306%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 51.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
306.279%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.614%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.765%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
Debt ratio
20877.075
306.279
Financial autonomy
0.477
24.614
Repayment capacity
3688.283
50.985
Cash flow / Revenue
1.303%
1.765%
Sector positioning
Debt ratio
306.282022
2019
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Average
In 2022, the debt ratio of DTR LOCATION ANTILLES (306.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.61%2022
2019
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Average+21 pts over 2 years
In 2022, the financial autonomy of DTR LOCATION ANTILLES (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
50.98 years2022
2019
2022
Q1: -0.08 years
Med: 0.0 years
Q3: 2.97 years
Watch-23 pts over 2 years
In 2022, the repayment capacity of DTR LOCATION ANTILLES (50.98) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Positioning of DTR LOCATION ANTILLES in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 6 616€ to 15 865€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
6k€9k€15k€
9 153 €Range: 6 616€ - 15 865€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare DTR LOCATION ANTILLES with other companies in the same sector:
Frequently asked questions about DTR LOCATION ANTILLES
What is the revenue of DTR LOCATION ANTILLES ?
The revenue of DTR LOCATION ANTILLES in 2022 is 19 k€.
Is DTR LOCATION ANTILLES profitable?
DTR LOCATION ANTILLES recorded a net loss in 2022.
Where is the headquarters of DTR LOCATION ANTILLES ?
The headquarters of DTR LOCATION ANTILLES is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of DTR LOCATION ANTILLES ?
The tax return of DTR LOCATION ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does DTR LOCATION ANTILLES operate?
DTR LOCATION ANTILLES operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart